[FAJAR] YoY Quarter Result on 30-Sep-2017 [#1]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -49.33%
YoY- 15.7%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 49,273 50,393 105,086 117,248 63,063 109,397 82,708 -8.26%
PBT 13,086 -1,848 9,807 16,580 10,814 11,833 1,008 53.24%
Tax -3,831 -971 -2,452 -4,587 -2,885 -3,965 -645 34.53%
NP 9,255 -2,819 7,355 11,993 7,929 7,868 363 71.47%
-
NP to SH 5,812 -2,197 4,735 5,078 4,389 2,776 1,111 31.72%
-
Tax Rate 29.28% - 25.00% 27.67% 26.68% 33.51% 63.99% -
Total Cost 40,018 53,212 97,731 105,255 55,134 101,529 82,345 -11.32%
-
Net Worth 323,370 293,299 290,203 272,114 233,451 217,420 149,146 13.75%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 6,542 5,591 5,591 36 - 33 - -
Div Payout % 112.58% 0.00% 118.09% 0.72% - 1.19% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 323,370 293,299 290,203 272,114 233,451 217,420 149,146 13.75%
NOSH 373,882 373,843 373,843 367,971 362,727 330,476 226,734 8.68%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 18.78% -5.59% 7.00% 10.23% 12.57% 7.19% 0.44% -
ROE 1.80% -0.75% 1.63% 1.87% 1.88% 1.28% 0.74% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.18 13.52 28.19 31.86 17.39 33.10 36.48 -15.59%
EPS 1.57 -0.59 1.27 1.38 1.21 0.84 0.49 21.39%
DPS 1.75 1.50 1.50 0.01 0.00 0.01 0.00 -
NAPS 0.8649 0.7868 0.7785 0.7395 0.6436 0.6579 0.6578 4.66%
Adjusted Per Share Value based on latest NOSH - 367,971
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.62 6.77 14.11 15.74 8.47 14.69 11.11 -8.26%
EPS 0.78 -0.30 0.64 0.68 0.59 0.37 0.15 31.59%
DPS 0.88 0.75 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.4342 0.3939 0.3897 0.3654 0.3135 0.292 0.2003 13.74%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.395 0.36 0.405 0.85 0.505 0.435 0.505 -
P/RPS 3.00 2.66 1.44 2.67 2.90 1.31 1.38 13.80%
P/EPS 25.41 -61.08 31.88 61.59 41.74 51.79 103.06 -20.79%
EY 3.94 -1.64 3.14 1.62 2.40 1.93 0.97 26.28%
DY 4.43 4.17 3.70 0.01 0.00 0.02 0.00 -
P/NAPS 0.46 0.46 0.52 1.15 0.78 0.66 0.77 -8.22%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 20/11/19 29/11/18 23/11/17 24/11/16 26/11/15 27/11/14 -
Price 0.485 0.37 0.35 0.87 0.55 0.515 0.435 -
P/RPS 3.68 2.74 1.24 2.73 3.16 1.56 1.19 20.68%
P/EPS 31.20 -62.78 27.55 63.04 45.45 61.31 88.78 -15.98%
EY 3.21 -1.59 3.63 1.59 2.20 1.63 1.13 18.98%
DY 3.61 4.05 4.29 0.01 0.00 0.02 0.00 -
P/NAPS 0.56 0.47 0.45 1.18 0.85 0.78 0.66 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment