[ATLAN] QoQ Cumulative Quarter Result on 30-Nov-2018 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
10-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
30-Nov-2018 [#3]
Profit Trend
QoQ- 67.01%
YoY- 50.43%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 365,787 198,163 774,916 555,883 340,497 170,532 826,335 -41.83%
PBT 24,381 15,090 76,827 63,209 38,787 16,566 91,286 -58.42%
Tax -8,784 -5,360 -17,688 -14,115 -9,418 -5,225 -24,961 -50.06%
NP 15,597 9,730 59,139 49,094 29,369 11,341 66,325 -61.80%
-
NP to SH 11,166 7,079 39,896 34,118 20,429 7,380 49,033 -62.60%
-
Tax Rate 36.03% 35.52% 23.02% 22.33% 24.28% 31.54% 27.34% -
Total Cost 350,190 188,433 715,777 506,789 311,128 159,191 760,010 -40.25%
-
Net Worth 517,445 525,055 519,982 540,274 527,591 540,274 532,664 -1.90%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div 25,365 12,682 50,730 50,730 25,365 25,365 53,266 -38.93%
Div Payout % 227.16% 179.16% 127.16% 148.69% 124.16% 343.70% 108.63% -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 517,445 525,055 519,982 540,274 527,591 540,274 532,664 -1.90%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 4.26% 4.91% 7.63% 8.83% 8.63% 6.65% 8.03% -
ROE 2.16% 1.35% 7.67% 6.31% 3.87% 1.37% 9.21% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 144.21 78.12 305.51 219.15 134.24 67.23 325.78 -41.83%
EPS 4.40 2.79 15.73 13.45 8.05 2.91 19.33 -62.61%
DPS 10.00 5.00 20.00 20.00 10.00 10.00 21.00 -38.93%
NAPS 2.04 2.07 2.05 2.13 2.08 2.13 2.10 -1.90%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 144.21 78.12 305.51 219.15 134.24 67.23 325.78 -41.83%
EPS 4.40 2.79 15.73 13.45 8.05 2.91 19.33 -62.61%
DPS 10.00 5.00 20.00 20.00 10.00 10.00 21.00 -38.93%
NAPS 2.04 2.07 2.05 2.13 2.08 2.13 2.10 -1.90%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 4.17 4.38 4.40 4.45 4.48 4.39 4.65 -
P/RPS 2.89 5.61 1.44 2.03 3.34 6.53 1.43 59.64%
P/EPS 94.73 156.94 27.97 33.08 55.62 150.88 24.05 148.78%
EY 1.06 0.64 3.57 3.02 1.80 0.66 4.16 -59.70%
DY 2.40 1.14 4.55 4.49 2.23 2.28 4.52 -34.35%
P/NAPS 2.04 2.12 2.15 2.09 2.15 2.06 2.21 -5.18%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 10/10/19 12/07/19 25/04/19 10/01/19 11/10/18 12/07/18 26/04/18 -
Price 4.12 4.12 4.48 4.40 4.45 4.50 4.58 -
P/RPS 2.86 5.27 1.47 2.01 3.31 6.69 1.41 60.03%
P/EPS 93.59 147.63 28.48 32.71 55.25 154.66 23.69 149.28%
EY 1.07 0.68 3.51 3.06 1.81 0.65 4.22 -59.83%
DY 2.43 1.21 4.46 4.55 2.25 2.22 4.59 -34.48%
P/NAPS 2.02 1.99 2.19 2.07 2.14 2.11 2.18 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment