[ATLAN] QoQ Cumulative Quarter Result on 31-May-2018 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-May-2018 [#1]
Profit Trend
QoQ- -84.95%
YoY- -35.41%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 774,916 555,883 340,497 170,532 826,335 602,731 416,664 51.40%
PBT 76,827 63,209 38,787 16,566 91,286 53,240 44,634 43.76%
Tax -17,688 -14,115 -9,418 -5,225 -24,961 -17,984 -13,086 22.31%
NP 59,139 49,094 29,369 11,341 66,325 35,256 31,548 52.20%
-
NP to SH 39,896 34,118 20,429 7,380 49,033 22,680 21,070 53.23%
-
Tax Rate 23.02% 22.33% 24.28% 31.54% 27.34% 33.78% 29.32% -
Total Cost 715,777 506,789 311,128 159,191 760,010 567,475 385,116 51.33%
-
Net Worth 519,982 540,274 527,591 540,274 532,664 489,544 499,690 2.69%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div 50,730 50,730 25,365 25,365 53,266 53,266 27,901 49.13%
Div Payout % 127.16% 148.69% 124.16% 343.70% 108.63% 234.86% 132.42% -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 519,982 540,274 527,591 540,274 532,664 489,544 499,690 2.69%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 7.63% 8.83% 8.63% 6.65% 8.03% 5.85% 7.57% -
ROE 7.67% 6.31% 3.87% 1.37% 9.21% 4.63% 4.22% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 305.51 219.15 134.24 67.23 325.78 237.62 164.27 51.40%
EPS 15.73 13.45 8.05 2.91 19.33 8.94 8.31 53.20%
DPS 20.00 20.00 10.00 10.00 21.00 21.00 11.00 49.13%
NAPS 2.05 2.13 2.08 2.13 2.10 1.93 1.97 2.69%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 305.51 219.15 134.24 67.23 325.78 237.62 164.27 51.40%
EPS 15.73 13.45 8.05 2.91 19.33 8.94 8.31 53.20%
DPS 20.00 20.00 10.00 10.00 21.00 21.00 11.00 49.13%
NAPS 2.05 2.13 2.08 2.13 2.10 1.93 1.97 2.69%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 4.40 4.45 4.48 4.39 4.65 4.36 4.26 -
P/RPS 1.44 2.03 3.34 6.53 1.43 1.83 2.59 -32.45%
P/EPS 27.97 33.08 55.62 150.88 24.05 48.76 51.28 -33.31%
EY 3.57 3.02 1.80 0.66 4.16 2.05 1.95 49.82%
DY 4.55 4.49 2.23 2.28 4.52 4.82 2.58 46.12%
P/NAPS 2.15 2.09 2.15 2.06 2.21 2.26 2.16 -0.30%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 25/04/19 10/01/19 11/10/18 12/07/18 26/04/18 11/01/18 12/10/17 -
Price 4.48 4.40 4.45 4.50 4.58 4.28 4.25 -
P/RPS 1.47 2.01 3.31 6.69 1.41 1.80 2.59 -31.52%
P/EPS 28.48 32.71 55.25 154.66 23.69 47.87 51.16 -32.40%
EY 3.51 3.06 1.81 0.65 4.22 2.09 1.95 48.13%
DY 4.46 4.55 2.25 2.22 4.59 4.91 2.59 43.80%
P/NAPS 2.19 2.07 2.14 2.11 2.18 2.22 2.16 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment