[ATLAN] QoQ Cumulative Quarter Result on 31-May-2019 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-May-2019 [#1]
Profit Trend
QoQ- -82.26%
YoY- -4.08%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 835,265 620,153 365,787 198,163 774,916 555,883 340,497 81.98%
PBT 27,661 39,899 24,381 15,090 76,827 63,209 38,787 -20.19%
Tax -17,671 -12,611 -8,784 -5,360 -17,688 -14,115 -9,418 52.18%
NP 9,990 27,288 15,597 9,730 59,139 49,094 29,369 -51.30%
-
NP to SH 6,007 19,042 11,166 7,079 39,896 34,118 20,429 -55.81%
-
Tax Rate 63.88% 31.61% 36.03% 35.52% 23.02% 22.33% 24.28% -
Total Cost 825,275 592,865 350,190 188,433 715,777 506,789 311,128 91.73%
-
Net Worth 499,690 514,909 517,445 525,055 519,982 540,274 527,591 -3.56%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div 50,730 25,365 25,365 12,682 50,730 50,730 25,365 58.80%
Div Payout % 844.51% 133.21% 227.16% 179.16% 127.16% 148.69% 124.16% -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 499,690 514,909 517,445 525,055 519,982 540,274 527,591 -3.56%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 1.20% 4.40% 4.26% 4.91% 7.63% 8.83% 8.63% -
ROE 1.20% 3.70% 2.16% 1.35% 7.67% 6.31% 3.87% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 329.30 244.49 144.21 78.12 305.51 219.15 134.24 81.98%
EPS 2.37 7.51 4.40 2.79 15.73 13.45 8.05 -55.77%
DPS 20.00 10.00 10.00 5.00 20.00 20.00 10.00 58.80%
NAPS 1.97 2.03 2.04 2.07 2.05 2.13 2.08 -3.56%
Adjusted Per Share Value based on latest NOSH - 253,650
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 329.30 244.49 144.21 78.12 305.51 219.15 134.24 81.98%
EPS 2.37 7.51 4.40 2.79 15.73 13.45 8.05 -55.77%
DPS 20.00 10.00 10.00 5.00 20.00 20.00 10.00 58.80%
NAPS 1.97 2.03 2.04 2.07 2.05 2.13 2.08 -3.56%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 4.03 4.17 4.17 4.38 4.40 4.45 4.48 -
P/RPS 1.22 1.71 2.89 5.61 1.44 2.03 3.34 -48.93%
P/EPS 170.17 55.55 94.73 156.94 27.97 33.08 55.62 110.89%
EY 0.59 1.80 1.06 0.64 3.57 3.02 1.80 -52.49%
DY 4.96 2.40 2.40 1.14 4.55 4.49 2.23 70.47%
P/NAPS 2.05 2.05 2.04 2.12 2.15 2.09 2.15 -3.12%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 25/06/20 14/01/20 10/10/19 12/07/19 25/04/19 10/01/19 11/10/18 -
Price 3.77 4.07 4.12 4.12 4.48 4.40 4.45 -
P/RPS 1.14 1.66 2.86 5.27 1.47 2.01 3.31 -50.89%
P/EPS 159.19 54.21 93.59 147.63 28.48 32.71 55.25 102.61%
EY 0.63 1.84 1.07 0.68 3.51 3.06 1.81 -50.55%
DY 5.31 2.46 2.43 1.21 4.46 4.55 2.25 77.35%
P/NAPS 1.91 2.00 2.02 1.99 2.19 2.07 2.14 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment