[ATLAN] QoQ Cumulative Quarter Result on 31-Aug-2023 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-Aug-2023 [#2]
Profit Trend
QoQ- 75.02%
YoY- 21.77%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 117,915 453,560 324,895 207,703 101,765 374,756 263,505 -41.46%
PBT 8,373 33,387 24,868 15,225 8,008 33,537 20,186 -44.35%
Tax -2,026 -8,072 -6,156 -4,037 -1,628 -6,250 -4,366 -40.03%
NP 6,347 25,315 18,712 11,188 6,380 27,287 15,820 -45.57%
-
NP to SH 5,151 20,349 15,278 8,809 5,033 21,896 13,144 -46.41%
-
Tax Rate 24.20% 24.18% 24.75% 26.52% 20.33% 18.64% 21.63% -
Total Cost 111,568 428,245 306,183 196,515 95,385 347,469 247,685 -41.20%
-
Net Worth 413,449 408,376 413,449 421,058 415,985 405,840 405,840 1.24%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 2,536 25,365 25,365 15,219 - 10,146 10,146 -60.28%
Div Payout % 49.24% 124.65% 166.02% 172.77% - 46.34% 77.19% -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 413,449 408,376 413,449 421,058 415,985 405,840 405,840 1.24%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 5.38% 5.58% 5.76% 5.39% 6.27% 7.28% 6.00% -
ROE 1.25% 4.98% 3.70% 2.09% 1.21% 5.40% 3.24% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 46.49 178.81 128.09 81.89 40.12 147.75 103.89 -41.46%
EPS 2.03 8.02 6.02 3.47 1.98 8.63 5.18 -46.41%
DPS 1.00 10.00 10.00 6.00 0.00 4.00 4.00 -60.28%
NAPS 1.63 1.61 1.63 1.66 1.64 1.60 1.60 1.24%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 46.49 178.81 128.09 81.89 40.12 147.75 103.89 -41.46%
EPS 2.03 8.02 6.02 3.47 1.98 8.63 5.18 -46.41%
DPS 1.00 10.00 10.00 6.00 0.00 4.00 4.00 -60.28%
NAPS 1.63 1.61 1.63 1.66 1.64 1.60 1.60 1.24%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 2.73 2.74 2.77 2.82 2.90 2.89 3.00 -
P/RPS 5.87 1.53 2.16 3.44 7.23 1.96 2.89 60.31%
P/EPS 134.43 34.15 45.99 81.20 146.15 33.48 57.89 75.26%
EY 0.74 2.93 2.17 1.23 0.68 2.99 1.73 -43.20%
DY 0.37 3.65 3.61 2.13 0.00 1.38 1.33 -57.35%
P/NAPS 1.67 1.70 1.70 1.70 1.77 1.81 1.88 -7.58%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 11/07/24 25/04/24 11/01/24 12/10/23 11/07/23 27/04/23 12/01/23 -
Price 2.60 2.73 2.77 2.79 2.98 2.93 2.90 -
P/RPS 5.59 1.53 2.16 3.41 7.43 1.98 2.79 58.86%
P/EPS 128.03 34.03 45.99 80.34 150.18 33.94 55.96 73.54%
EY 0.78 2.94 2.17 1.24 0.67 2.95 1.79 -42.49%
DY 0.38 3.66 3.61 2.15 0.00 1.37 1.38 -57.64%
P/NAPS 1.60 1.70 1.70 1.68 1.82 1.83 1.81 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment