[WONG] QoQ Cumulative Quarter Result on 30-Apr-2003 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
30-Apr-2003 [#2]
Profit Trend
QoQ- 17.88%
YoY- 236.49%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 5,987 120,615 86,996 61,210 29,067 52,497 23,949 -60.21%
PBT -1,029 2,258 2,852 1,830 1,400 1,360 -637 37.55%
Tax 81 -4,060 -82 -274 -80 -1,171 637 -74.61%
NP -948 -1,802 2,770 1,556 1,320 189 0 -
-
NP to SH -948 -1,802 2,770 1,556 1,320 189 -557 42.41%
-
Tax Rate - 179.81% 2.88% 14.97% 5.71% 86.10% - -
Total Cost 6,935 122,417 84,226 59,654 27,747 52,308 23,949 -56.13%
-
Net Worth 77,855 77,680 79,336 79,158 78,916 74,174 74,851 2.65%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 77,855 77,680 79,336 79,158 78,916 74,174 74,851 2.65%
NOSH 45,797 45,162 44,967 44,971 45,051 44,581 44,560 1.83%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin -15.83% -1.49% 3.18% 2.54% 4.54% 0.36% 0.00% -
ROE -1.22% -2.32% 3.49% 1.97% 1.67% 0.25% -0.74% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 13.07 267.07 193.46 136.11 64.52 117.76 53.75 -60.94%
EPS -2.07 3.99 6.16 3.46 2.93 0.42 -1.25 39.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.72 1.7643 1.7602 1.7517 1.6638 1.6798 0.79%
Adjusted Per Share Value based on latest NOSH - 45,192
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 2.37 47.84 34.50 24.28 11.53 20.82 9.50 -60.27%
EPS -0.38 -0.71 1.10 0.62 0.52 0.07 -0.22 43.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3088 0.3081 0.3147 0.3139 0.313 0.2942 0.2969 2.64%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 -
Price 0.95 1.12 1.29 0.88 1.12 1.20 1.50 -
P/RPS 7.27 0.42 0.67 0.65 1.74 1.02 2.79 89.02%
P/EPS -45.89 -28.07 20.94 25.43 38.23 283.06 -120.00 -47.22%
EY -2.18 -3.56 4.78 3.93 2.62 0.35 -0.83 90.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 0.73 0.50 0.64 0.72 0.89 -26.50%
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 31/03/04 30/12/03 26/09/03 30/06/03 28/03/03 31/12/02 27/09/02 -
Price 0.93 1.00 1.15 1.02 0.98 1.17 1.21 -
P/RPS 7.11 0.37 0.59 0.75 1.52 0.99 2.25 114.88%
P/EPS -44.93 -25.06 18.67 29.48 33.45 275.98 -96.80 -39.96%
EY -2.23 -3.99 5.36 3.39 2.99 0.36 -1.03 67.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.65 0.58 0.56 0.70 0.72 -16.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment