[WONG] QoQ Cumulative Quarter Result on 31-Jan-2020 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
25-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -88.96%
YoY- 39.52%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 70,847 46,175 26,827 15,969 60,907 42,122 25,855 95.22%
PBT 4,666 3,825 695 638 5,187 2,563 1,095 161.68%
Tax -1,514 -1,044 -144 0 590 -648 -253 227.83%
NP 3,152 2,781 551 638 5,777 1,915 842 140.12%
-
NP to SH 3,157 2,785 554 639 5,787 1,921 846 139.62%
-
Tax Rate 32.45% 27.29% 20.72% 0.00% -11.37% 25.28% 23.11% -
Total Cost 67,695 43,394 26,276 15,331 55,130 40,207 25,013 93.62%
-
Net Worth 69,271 70,585 67,456 69,931 66,429 62,356 64,895 4.42%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 1,396 840 - - 1,633 537 523 91.85%
Div Payout % 44.24% 30.17% - - 28.23% 27.98% 61.86% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 69,271 70,585 67,456 69,931 66,429 62,356 64,895 4.42%
NOSH 114,610 114,610 114,610 114,610 114,610 114,610 114,610 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 4.45% 6.02% 2.05% 4.00% 9.48% 4.55% 3.26% -
ROE 4.56% 3.95% 0.82% 0.91% 8.71% 3.08% 1.30% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 63.41 41.21 23.86 14.16 55.93 39.18 24.70 86.95%
EPS 2.83 2.49 0.49 0.57 5.31 1.79 0.81 129.37%
DPS 1.25 0.75 0.00 0.00 1.50 0.50 0.50 83.69%
NAPS 0.62 0.63 0.60 0.62 0.61 0.58 0.62 0.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 28.41 18.52 10.76 6.40 24.42 16.89 10.37 95.19%
EPS 1.27 1.12 0.22 0.26 2.32 0.77 0.34 139.78%
DPS 0.56 0.34 0.00 0.00 0.66 0.22 0.21 91.72%
NAPS 0.2778 0.2831 0.2705 0.2804 0.2664 0.2501 0.2602 4.43%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.74 0.57 0.405 0.475 0.47 0.49 0.48 -
P/RPS 1.17 1.38 1.70 3.36 0.84 1.25 1.94 -28.50%
P/EPS 26.19 22.93 82.19 83.84 8.84 27.42 59.39 -41.92%
EY 3.82 4.36 1.22 1.19 11.31 3.65 1.68 72.48%
DY 1.69 1.32 0.00 0.00 3.19 1.02 1.04 38.01%
P/NAPS 1.19 0.90 0.67 0.77 0.77 0.84 0.77 33.49%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 16/12/20 17/09/20 18/06/20 25/03/20 12/12/19 19/09/19 19/06/19 -
Price 0.785 0.83 0.40 0.40 0.54 0.455 0.475 -
P/RPS 1.24 2.01 1.68 2.83 0.97 1.16 1.92 -25.18%
P/EPS 27.78 33.39 81.18 70.61 10.16 25.46 58.77 -39.18%
EY 3.60 2.99 1.23 1.42 9.84 3.93 1.70 64.53%
DY 1.59 0.90 0.00 0.00 2.78 1.10 1.05 31.70%
P/NAPS 1.27 1.32 0.67 0.65 0.89 0.78 0.77 39.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment