[WONG] QoQ Cumulative Quarter Result on 31-Jul-2020 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
17-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- 402.71%
YoY- 44.98%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 47,696 24,787 70,847 46,175 26,827 15,969 60,907 -15.05%
PBT 6,485 3,045 4,666 3,825 695 638 5,187 16.07%
Tax -1,941 -1,036 -1,514 -1,044 -144 0 590 -
NP 4,544 2,009 3,152 2,781 551 638 5,777 -14.80%
-
NP to SH 4,547 2,011 3,157 2,785 554 639 5,787 -14.86%
-
Tax Rate 29.93% 34.02% 32.45% 27.29% 20.72% 0.00% -11.37% -
Total Cost 43,152 22,778 67,695 43,394 26,276 15,331 55,130 -15.07%
-
Net Worth 72,889 70,911 69,271 70,585 67,456 69,931 66,429 6.38%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - 1,396 840 - - 1,633 -
Div Payout % - - 44.24% 30.17% - - 28.23% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 72,889 70,911 69,271 70,585 67,456 69,931 66,429 6.38%
NOSH 114,610 114,610 114,610 114,610 114,610 114,610 114,610 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 9.53% 8.11% 4.45% 6.02% 2.05% 4.00% 9.48% -
ROE 6.24% 2.84% 4.56% 3.95% 0.82% 0.91% 8.71% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 43.19 22.37 63.41 41.21 23.86 14.16 55.93 -15.84%
EPS 4.12 1.81 2.83 2.49 0.49 0.57 5.31 -15.57%
DPS 0.00 0.00 1.25 0.75 0.00 0.00 1.50 -
NAPS 0.66 0.64 0.62 0.63 0.60 0.62 0.61 5.39%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 19.13 9.94 28.41 18.52 10.76 6.40 24.42 -15.03%
EPS 1.82 0.81 1.27 1.12 0.22 0.26 2.32 -14.95%
DPS 0.00 0.00 0.56 0.34 0.00 0.00 0.66 -
NAPS 0.2923 0.2844 0.2778 0.2831 0.2705 0.2804 0.2664 6.38%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.865 0.615 0.74 0.57 0.405 0.475 0.47 -
P/RPS 2.00 2.75 1.17 1.38 1.70 3.36 0.84 78.40%
P/EPS 21.01 33.88 26.19 22.93 82.19 83.84 8.84 78.18%
EY 4.76 2.95 3.82 4.36 1.22 1.19 11.31 -43.86%
DY 0.00 0.00 1.69 1.32 0.00 0.00 3.19 -
P/NAPS 1.31 0.96 1.19 0.90 0.67 0.77 0.77 42.55%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 28/06/21 25/03/21 16/12/20 17/09/20 18/06/20 25/03/20 12/12/19 -
Price 1.13 0.695 0.785 0.83 0.40 0.40 0.54 -
P/RPS 2.62 3.11 1.24 2.01 1.68 2.83 0.97 94.06%
P/EPS 27.45 38.29 27.78 33.39 81.18 70.61 10.16 94.10%
EY 3.64 2.61 3.60 2.99 1.23 1.42 9.84 -48.49%
DY 0.00 0.00 1.59 0.90 0.00 0.00 2.78 -
P/NAPS 1.71 1.09 1.27 1.32 0.67 0.65 0.89 54.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment