[WONG] YoY TTM Result on 31-Jan-2020 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
25-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- 3.13%
YoY- 25.72%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 72,361 77,588 79,665 64,114 60,663 46,772 33,786 13.52%
PBT 2,972 10,372 7,072 5,358 4,557 10,928 -1,766 -
Tax -1,670 -1,932 -2,550 600 188 398 1,366 -
NP 1,302 8,440 4,522 5,958 4,745 11,326 -400 -
-
NP to SH 1,307 8,445 4,530 5,968 4,747 11,301 -411 -
-
Tax Rate 56.19% 18.63% 36.06% -11.20% -4.13% -3.64% - -
Total Cost 71,059 69,148 75,143 58,156 55,918 35,446 34,186 12.96%
-
Net Worth 82,484 77,294 70,911 69,931 65,430 66,178 53,093 7.61%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div 863 1,101 1,398 1,612 1,828 1,830 - -
Div Payout % 66.08% 13.04% 30.88% 27.02% 38.52% 16.20% - -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 82,484 77,294 70,911 69,931 65,430 66,178 53,093 7.61%
NOSH 252,141 252,141 114,610 114,610 114,610 91,688 91,688 18.35%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 1.80% 10.88% 5.68% 9.29% 7.82% 24.22% -1.18% -
ROE 1.58% 10.93% 6.39% 8.53% 7.25% 17.08% -0.77% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 28.95 32.12 71.90 56.84 63.04 49.47 36.91 -3.96%
EPS 0.52 3.50 4.09 5.29 4.93 11.95 -0.45 -
DPS 0.35 0.46 1.25 1.43 1.90 1.94 0.00 -
NAPS 0.33 0.32 0.64 0.62 0.68 0.70 0.58 -8.96%
Adjusted Per Share Value based on latest NOSH - 114,610
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 29.02 31.11 31.95 25.71 24.33 18.76 13.55 13.52%
EPS 0.52 3.39 1.82 2.39 1.90 4.53 -0.16 -
DPS 0.35 0.44 0.56 0.65 0.73 0.73 0.00 -
NAPS 0.3308 0.31 0.2844 0.2804 0.2624 0.2654 0.2129 7.61%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.425 0.64 0.615 0.475 0.60 1.16 0.615 -
P/RPS 1.47 1.99 0.86 0.84 0.95 2.34 1.67 -2.10%
P/EPS 81.28 18.31 15.04 8.98 12.16 9.70 -136.98 -
EY 1.23 5.46 6.65 11.14 8.22 10.30 -0.73 -
DY 0.81 0.71 2.03 3.01 3.17 1.67 0.00 -
P/NAPS 1.29 2.00 0.96 0.77 0.88 1.66 1.06 3.32%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 28/03/23 24/03/22 25/03/21 25/03/20 26/03/19 23/03/18 27/03/17 -
Price 0.385 0.635 0.695 0.40 0.58 1.12 0.74 -
P/RPS 1.33 1.98 0.97 0.70 0.92 2.26 2.00 -6.57%
P/EPS 73.63 18.16 17.00 7.56 11.76 9.37 -164.82 -
EY 1.36 5.51 5.88 13.23 8.51 10.67 -0.61 -
DY 0.90 0.72 1.80 3.57 3.28 1.73 0.00 -
P/NAPS 1.17 1.98 1.09 0.65 0.85 1.60 1.28 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment