[WONG] QoQ Cumulative Quarter Result on 31-Oct-2020 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
16-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#4]
Profit Trend
QoQ- 13.36%
YoY- -45.45%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 63,299 47,696 24,787 70,847 46,175 26,827 15,969 150.67%
PBT 10,475 6,485 3,045 4,666 3,825 695 638 547.08%
Tax -3,100 -1,941 -1,036 -1,514 -1,044 -144 0 -
NP 7,375 4,544 2,009 3,152 2,781 551 638 412.00%
-
NP to SH 7,379 4,547 2,011 3,157 2,785 554 639 411.65%
-
Tax Rate 29.59% 29.93% 34.02% 32.45% 27.29% 20.72% 0.00% -
Total Cost 55,924 43,152 22,778 67,695 43,394 26,276 15,331 137.15%
-
Net Worth 76,052 72,889 70,911 69,271 70,585 67,456 69,931 5.75%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - 1,396 840 - - -
Div Payout % - - - 44.24% 30.17% - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 76,052 72,889 70,911 69,271 70,585 67,456 69,931 5.75%
NOSH 114,610 114,610 114,610 114,610 114,610 114,610 114,610 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 11.65% 9.53% 8.11% 4.45% 6.02% 2.05% 4.00% -
ROE 9.70% 6.24% 2.84% 4.56% 3.95% 0.82% 0.91% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 57.43 43.19 22.37 63.41 41.21 23.86 14.16 154.53%
EPS 6.69 4.12 1.81 2.83 2.49 0.49 0.57 417.23%
DPS 0.00 0.00 0.00 1.25 0.75 0.00 0.00 -
NAPS 0.69 0.66 0.64 0.62 0.63 0.60 0.62 7.39%
Adjusted Per Share Value based on latest NOSH - 114,610
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 25.10 18.92 9.83 28.10 18.31 10.64 6.33 150.73%
EPS 2.93 1.80 0.80 1.25 1.10 0.22 0.25 416.73%
DPS 0.00 0.00 0.00 0.55 0.33 0.00 0.00 -
NAPS 0.3016 0.2891 0.2812 0.2747 0.2799 0.2675 0.2773 5.76%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 1.23 0.865 0.615 0.74 0.57 0.405 0.475 -
P/RPS 2.14 2.00 2.75 1.17 1.38 1.70 3.36 -25.99%
P/EPS 18.37 21.01 33.88 26.19 22.93 82.19 83.84 -63.68%
EY 5.44 4.76 2.95 3.82 4.36 1.22 1.19 175.70%
DY 0.00 0.00 0.00 1.69 1.32 0.00 0.00 -
P/NAPS 1.78 1.31 0.96 1.19 0.90 0.67 0.77 74.92%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 10/09/21 28/06/21 25/03/21 16/12/20 17/09/20 18/06/20 25/03/20 -
Price 2.16 1.13 0.695 0.785 0.83 0.40 0.40 -
P/RPS 3.76 2.62 3.11 1.24 2.01 1.68 2.83 20.87%
P/EPS 32.26 27.45 38.29 27.78 33.39 81.18 70.61 -40.70%
EY 3.10 3.64 2.61 3.60 2.99 1.23 1.42 68.36%
DY 0.00 0.00 0.00 1.59 0.90 0.00 0.00 -
P/NAPS 3.13 1.71 1.09 1.27 1.32 0.67 0.65 185.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment