[WONG] QoQ Quarter Result on 31-Jul-2020 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
17-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- 2724.71%
YoY- 107.53%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 22,909 24,787 24,672 19,348 10,858 15,969 18,785 14.16%
PBT 3,440 3,045 841 3,129 57 638 2,624 19.80%
Tax -905 -1,036 -470 -900 -144 0 1,238 -
NP 2,535 2,009 371 2,229 -87 638 3,862 -24.49%
-
NP to SH 2,537 2,011 373 2,231 -85 639 3,866 -24.50%
-
Tax Rate 26.31% 34.02% 55.89% 28.76% 252.63% 0.00% -47.18% -
Total Cost 20,374 22,778 24,301 17,119 10,945 15,331 14,923 23.09%
-
Net Worth 72,889 70,911 69,271 70,585 67,456 69,931 66,429 6.38%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - 558 840 - - 1,089 -
Div Payout % - - 149.77% 37.66% - - 28.17% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 72,889 70,911 69,271 70,585 67,456 69,931 66,429 6.38%
NOSH 114,610 114,610 114,610 114,610 114,610 114,610 114,610 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 11.07% 8.11% 1.50% 11.52% -0.80% 4.00% 20.56% -
ROE 3.48% 2.84% 0.54% 3.16% -0.13% 0.91% 5.82% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 20.74 22.37 22.08 17.27 9.66 14.16 17.25 13.08%
EPS 2.30 1.81 0.33 1.99 -0.08 0.57 3.55 -25.14%
DPS 0.00 0.00 0.50 0.75 0.00 0.00 1.00 -
NAPS 0.66 0.64 0.62 0.63 0.60 0.62 0.61 5.39%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 9.09 9.83 9.79 7.67 4.31 6.33 7.45 14.19%
EPS 1.01 0.80 0.15 0.88 -0.03 0.25 1.53 -24.20%
DPS 0.00 0.00 0.22 0.33 0.00 0.00 0.43 -
NAPS 0.2891 0.2812 0.2747 0.2799 0.2675 0.2773 0.2635 6.38%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.865 0.615 0.74 0.57 0.405 0.475 0.47 -
P/RPS 4.17 2.75 3.35 3.30 4.19 3.36 2.72 32.99%
P/EPS 37.65 33.88 221.66 28.63 -535.69 83.84 13.24 100.84%
EY 2.66 2.95 0.45 3.49 -0.19 1.19 7.55 -50.14%
DY 0.00 0.00 0.68 1.32 0.00 0.00 2.13 -
P/NAPS 1.31 0.96 1.19 0.90 0.67 0.77 0.77 42.55%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 28/06/21 25/03/21 16/12/20 17/09/20 18/06/20 25/03/20 12/12/19 -
Price 1.13 0.695 0.785 0.83 0.40 0.40 0.54 -
P/RPS 5.45 3.11 3.55 4.81 4.14 2.83 3.13 44.78%
P/EPS 49.19 38.29 235.14 41.68 -529.07 70.61 15.21 118.84%
EY 2.03 2.61 0.43 2.40 -0.19 1.42 6.57 -54.32%
DY 0.00 0.00 0.64 0.90 0.00 0.00 1.85 -
P/NAPS 1.71 1.09 1.27 1.32 0.67 0.65 0.89 54.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment