[WONG] QoQ Cumulative Quarter Result on 31-Oct-2021 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
15-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- 38.42%
YoY- 223.54%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 53,835 34,824 18,520 83,855 63,299 47,696 24,787 67.94%
PBT 1,744 -734 563 12,855 10,475 6,485 3,045 -31.10%
Tax -1,366 -217 -321 -2,647 -3,100 -1,941 -1,036 20.30%
NP 378 -951 242 10,208 7,375 4,544 2,009 -67.26%
-
NP to SH 382 -949 243 10,214 7,379 4,547 2,011 -67.05%
-
Tax Rate 78.33% - 57.02% 20.59% 29.59% 29.93% 34.02% -
Total Cost 53,457 35,775 18,278 73,647 55,924 43,152 22,778 76.87%
-
Net Worth 81,069 77,647 77,294 78,180 76,052 72,889 70,911 9.36%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - 1,101 - - - -
Div Payout % - - - 10.78% - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 81,069 77,647 77,294 78,180 76,052 72,889 70,911 9.36%
NOSH 252,141 252,141 252,141 114,610 114,610 114,610 114,610 69.39%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 0.70% -2.73% 1.31% 12.17% 11.65% 9.53% 8.11% -
ROE 0.47% -1.22% 0.31% 13.06% 9.70% 6.24% 2.84% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 21.91 14.35 7.67 76.15 57.43 43.19 22.37 -1.37%
EPS 0.16 -0.39 0.10 9.28 6.69 4.12 1.81 -80.24%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.32 0.71 0.69 0.66 0.64 -35.77%
Adjusted Per Share Value based on latest NOSH - 114,610
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 21.59 13.97 7.43 33.63 25.38 19.13 9.94 67.95%
EPS 0.15 -0.38 0.10 4.10 2.96 1.82 0.81 -67.61%
DPS 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
NAPS 0.3251 0.3114 0.31 0.3135 0.305 0.2923 0.2844 9.35%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.45 0.555 0.64 1.65 1.23 0.865 0.615 -
P/RPS 2.05 3.87 8.35 2.17 2.14 2.00 2.75 -17.82%
P/EPS 289.39 -141.91 636.17 17.79 18.37 21.01 33.88 319.50%
EY 0.35 -0.70 0.16 5.62 5.44 4.76 2.95 -75.94%
DY 0.00 0.00 0.00 0.61 0.00 0.00 0.00 -
P/NAPS 1.36 1.73 2.00 2.32 1.78 1.31 0.96 26.21%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 15/09/22 16/06/22 24/03/22 15/12/21 10/09/21 28/06/21 25/03/21 -
Price 0.415 0.37 0.635 0.57 2.16 1.13 0.695 -
P/RPS 1.89 2.58 8.28 0.75 3.76 2.62 3.11 -28.31%
P/EPS 266.89 -94.61 631.20 6.14 32.26 27.45 38.29 266.19%
EY 0.37 -1.06 0.16 16.27 3.10 3.64 2.61 -72.90%
DY 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
P/NAPS 1.26 1.16 1.98 0.80 3.13 1.71 1.09 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment