[WONG] YoY TTM Result on 31-Oct-2021 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
15-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- 31.75%
YoY- 223.4%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 52,695 74,705 83,855 70,847 60,906 60,442 42,707 3.56%
PBT -6,211 5,302 12,854 4,665 5,187 8,228 5,996 -
Tax -1,373 -1,965 -2,647 -1,514 590 452 144 -
NP -7,584 3,337 10,207 3,151 5,777 8,680 6,140 -
-
NP to SH -7,578 3,342 10,213 3,158 5,787 8,678 6,114 -
-
Tax Rate - 37.06% 20.59% 32.45% -11.37% -5.49% -2.40% -
Total Cost 60,279 71,368 73,648 67,696 55,129 51,762 36,567 8.68%
-
Net Worth 74,985 83,903 78,180 69,271 66,429 64,831 59,501 3.92%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - 863 1,101 1,398 1,612 1,828 1,830 -
Div Payout % - 25.84% 10.78% 44.30% 27.86% 21.07% 29.94% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 74,985 83,903 78,180 69,271 66,429 64,831 59,501 3.92%
NOSH 252,141 252,141 114,610 114,610 114,610 91,688 91,688 18.35%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin -14.39% 4.47% 12.17% 4.45% 9.49% 14.36% 14.38% -
ROE -10.11% 3.98% 13.06% 4.56% 8.71% 13.39% 10.28% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 21.08 30.27 76.15 63.41 55.93 66.19 46.65 -12.39%
EPS -3.03 1.35 9.28 2.83 5.31 9.50 6.68 -
DPS 0.00 0.35 1.00 1.25 1.48 2.00 2.00 -
NAPS 0.30 0.34 0.71 0.62 0.61 0.71 0.65 -12.08%
Adjusted Per Share Value based on latest NOSH - 114,610
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 20.90 29.63 33.26 28.10 24.16 23.97 16.94 3.56%
EPS -3.01 1.33 4.05 1.25 2.30 3.44 2.42 -
DPS 0.00 0.34 0.44 0.55 0.64 0.73 0.73 -
NAPS 0.2974 0.3328 0.3101 0.2747 0.2635 0.2571 0.236 3.92%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.315 0.375 1.65 0.74 0.47 0.88 1.36 -
P/RPS 1.49 1.24 2.17 1.17 0.84 1.33 2.92 -10.60%
P/EPS -10.39 27.69 17.79 26.18 8.84 9.26 20.36 -
EY -9.62 3.61 5.62 3.82 11.31 10.80 4.91 -
DY 0.00 0.93 0.61 1.69 3.15 2.28 1.47 -
P/NAPS 1.05 1.10 2.32 1.19 0.77 1.24 2.09 -10.83%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 13/12/23 14/12/22 15/12/21 16/12/20 12/12/19 19/12/18 21/12/17 -
Price 0.32 0.40 0.57 0.785 0.54 0.795 1.24 -
P/RPS 1.52 1.32 0.75 1.24 0.97 1.20 2.66 -8.90%
P/EPS -10.55 29.54 6.15 27.77 10.16 8.37 18.57 -
EY -9.47 3.39 16.27 3.60 9.84 11.95 5.39 -
DY 0.00 0.87 1.75 1.59 2.74 2.52 1.61 -
P/NAPS 1.07 1.18 0.80 1.27 0.89 1.12 1.91 -9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment