[AMTEK] QoQ Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 50.85%
YoY- 45.36%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 23,964 11,979 47,269 38,283 25,615 12,204 49,382 -38.16%
PBT 1,288 954 230 1,908 1,337 -236 607 64.90%
Tax -437 -336 -1,042 -1,111 -809 -381 -264 39.80%
NP 851 618 -812 797 528 -617 343 82.96%
-
NP to SH 852 618 -647 798 529 -617 344 82.75%
-
Tax Rate 33.93% 35.22% 453.04% 58.23% 60.51% - 43.49% -
Total Cost 23,113 11,361 48,081 37,486 25,087 12,821 49,039 -39.35%
-
Net Worth 25,559 24,999 24,499 25,999 25,499 24,499 24,999 1.48%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 25,559 24,999 24,499 25,999 25,499 24,499 24,999 1.48%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 3.55% 5.16% -1.72% 2.08% 2.06% -5.06% 0.69% -
ROE 3.33% 2.47% -2.64% 3.07% 2.07% -2.52% 1.38% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 47.82 23.96 94.54 76.57 51.23 24.41 98.77 -38.26%
EPS 1.70 1.24 -1.29 1.60 1.06 -1.23 0.69 82.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.49 0.52 0.51 0.49 0.50 1.32%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 47.82 23.96 94.54 76.57 51.23 24.41 98.77 -38.26%
EPS 1.70 1.24 -1.29 1.60 1.06 -1.23 0.69 82.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.49 0.52 0.51 0.49 0.50 1.32%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.235 0.22 0.17 0.17 0.20 0.22 0.25 -
P/RPS 0.49 0.92 0.18 0.22 0.39 0.90 0.25 56.42%
P/EPS 13.82 17.80 -13.14 10.65 18.90 -17.83 36.34 -47.41%
EY 7.23 5.62 -7.61 9.39 5.29 -5.61 2.75 90.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.35 0.33 0.39 0.45 0.50 -5.39%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 29/11/13 29/08/13 31/05/13 27/02/13 30/11/12 30/08/12 -
Price 0.24 0.235 0.245 0.205 0.16 0.22 0.25 -
P/RPS 0.50 0.98 0.26 0.27 0.31 0.90 0.25 58.53%
P/EPS 14.12 19.01 -18.93 12.84 15.12 -17.83 36.34 -46.66%
EY 7.08 5.26 -5.28 7.79 6.61 -5.61 2.75 87.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.50 0.39 0.31 0.45 0.50 -4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment