[NHFATT] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 52.63%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 51,031 24,988 91,630 66,927 43,812 20,903 0 -100.00%
PBT 9,646 4,571 18,412 13,165 8,613 3,893 0 -100.00%
Tax -1,264 -600 -38 -19 0 0 0 -100.00%
NP 8,382 3,971 18,374 13,146 8,613 3,893 0 -100.00%
-
NP to SH 8,382 3,971 18,374 13,146 8,613 3,893 0 -100.00%
-
Tax Rate 13.10% 13.13% 0.21% 0.14% 0.00% 0.00% - -
Total Cost 42,649 21,017 73,256 53,781 35,199 17,010 0 -100.00%
-
Net Worth 91,802 87,843 83,663 80,714 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 91,802 87,843 83,663 80,714 0 0 0 -100.00%
NOSH 39,914 40,111 40,030 39,957 40,060 40,134 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 16.43% 15.89% 20.05% 19.64% 19.66% 18.62% 0.00% -
ROE 9.13% 4.52% 21.96% 16.29% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 127.85 62.30 228.90 167.50 109.36 52.08 0.00 -100.00%
EPS 21.00 9.90 45.90 32.90 21.50 9.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.19 2.09 2.02 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,115
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 30.90 15.13 55.48 40.52 26.53 12.66 0.00 -100.00%
EPS 5.07 2.40 11.12 7.96 5.21 2.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5558 0.5318 0.5065 0.4887 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 5.20 6.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.07 9.63 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.76 60.61 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.04 1.65 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.74 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 21/07/00 24/04/00 22/02/00 29/10/99 - - - -
Price 3.90 5.05 5.35 0.00 0.00 0.00 0.00 -
P/RPS 3.05 8.11 2.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.57 51.01 11.66 0.00 0.00 0.00 0.00 -100.00%
EY 5.38 1.96 8.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.31 2.56 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment