[NHFATT] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 52.63%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 84,150 83,047 77,762 66,927 0 -100.00%
PBT 14,335 14,895 14,457 13,165 0 -100.00%
Tax -3,528 -1,781 -1,893 -19 0 -100.00%
NP 10,807 13,114 12,564 13,146 0 -100.00%
-
NP to SH 10,807 13,114 12,564 13,146 0 -100.00%
-
Tax Rate 24.61% 11.96% 13.09% 0.14% - -
Total Cost 73,343 69,933 65,198 53,781 0 -100.00%
-
Net Worth 72,077 110,061 96,183 80,714 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 72,077 110,061 96,183 80,714 0 -100.00%
NOSH 72,077 72,015 60,114 39,957 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 12.84% 15.79% 16.16% 19.64% 0.00% -
ROE 14.99% 11.92% 13.06% 16.29% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 116.75 115.32 129.36 167.50 0.00 -100.00%
EPS 14.99 18.21 20.90 32.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.5283 1.60 2.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,115
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 50.89 50.23 47.03 40.48 0.00 -100.00%
EPS 6.54 7.93 7.60 7.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4359 0.6656 0.5817 0.4882 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.10 2.02 2.70 0.00 0.00 -
P/RPS 1.80 1.75 2.09 0.00 0.00 -100.00%
P/EPS 14.01 11.09 12.92 0.00 0.00 -100.00%
EY 7.14 9.01 7.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.32 1.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/10/02 22/10/01 24/10/00 29/10/99 - -
Price 2.29 2.02 2.96 0.00 0.00 -
P/RPS 1.96 1.75 2.29 0.00 0.00 -100.00%
P/EPS 15.27 11.09 14.16 0.00 0.00 -100.00%
EY 6.55 9.01 7.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.32 1.85 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment