[NHFATT] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -3.96%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 26,043 24,988 24,703 23,115 22,909 20,903 0 -100.00%
PBT 5,075 4,571 5,247 4,552 4,720 3,893 0 -100.00%
Tax -664 -600 -19 -19 0 0 0 -100.00%
NP 4,411 3,971 5,228 4,533 4,720 3,893 0 -100.00%
-
NP to SH 4,411 3,971 5,228 4,533 4,720 3,893 0 -100.00%
-
Tax Rate 13.08% 13.13% 0.36% 0.42% 0.00% 0.00% - -
Total Cost 21,632 21,017 19,475 18,582 18,189 17,010 0 -100.00%
-
Net Worth 92,229 87,843 83,408 80,230 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - 2,394 - - - - -
Div Payout % - - 45.80% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 92,229 87,843 83,408 80,230 0 0 0 -100.00%
NOSH 40,100 40,111 39,908 40,115 39,999 40,134 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 16.94% 15.89% 21.16% 19.61% 20.60% 18.62% 0.00% -
ROE 4.78% 4.52% 6.27% 5.65% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 64.95 62.30 61.90 57.62 57.27 52.08 0.00 -100.00%
EPS 11.00 9.90 13.10 7.60 11.80 9.70 0.00 -100.00%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.19 2.09 2.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,115
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 15.77 15.13 14.96 13.99 13.87 12.66 0.00 -100.00%
EPS 2.67 2.40 3.17 2.74 2.86 2.36 0.00 -100.00%
DPS 0.00 0.00 1.45 0.00 0.00 0.00 0.00 -
NAPS 0.5584 0.5318 0.505 0.4858 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 5.20 6.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.01 9.63 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 47.27 60.61 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.12 1.65 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.74 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 21/07/00 24/04/00 22/02/00 29/10/99 - - - -
Price 3.90 5.05 5.35 0.00 0.00 0.00 0.00 -
P/RPS 6.01 8.11 8.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.45 51.01 40.84 0.00 0.00 0.00 0.00 -100.00%
EY 2.82 1.96 2.45 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.12 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.31 2.56 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment