[YONGTAI] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 22.32%
YoY- -39.58%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 54,476 41,691 16,956 71,607 57,085 42,280 15,882 -1.24%
PBT 5,956 6,070 1,508 10,237 8,008 7,818 2,386 -0.92%
Tax -1,570 -1,606 -395 -3,079 -2,156 -2,123 -641 -0.90%
NP 4,386 4,464 1,113 7,158 5,852 5,695 1,745 -0.93%
-
NP to SH 4,386 4,464 1,113 7,158 5,852 5,695 1,745 -0.93%
-
Tax Rate 26.36% 26.46% 26.19% 30.08% 26.92% 27.16% 26.87% -
Total Cost 50,090 37,227 15,843 64,449 51,233 36,585 14,137 -1.27%
-
Net Worth 71,836 72,205 69,013 68,228 68,213 68,244 64,688 -0.10%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 71,836 72,205 69,013 68,228 68,213 68,244 64,688 -0.10%
NOSH 39,909 39,892 39,892 39,899 39,890 39,908 39,931 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.05% 10.71% 6.56% 10.00% 10.25% 13.47% 10.99% -
ROE 6.11% 6.18% 1.61% 10.49% 8.58% 8.35% 2.70% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 136.50 104.51 42.50 179.47 143.10 105.94 39.77 -1.24%
EPS 10.99 11.19 2.79 17.94 14.67 14.27 4.37 -0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.81 1.73 1.71 1.71 1.71 1.62 -0.10%
Adjusted Per Share Value based on latest NOSH - 39,938
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.71 9.72 3.95 16.70 13.31 9.86 3.70 -1.24%
EPS 1.02 1.04 0.26 1.67 1.36 1.33 0.41 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1676 0.1684 0.161 0.1591 0.1591 0.1592 0.1509 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.73 1.95 2.70 3.20 4.38 0.00 0.00 -
P/RPS 1.27 1.87 6.35 1.78 3.06 0.00 0.00 -100.00%
P/EPS 15.74 17.43 96.77 17.84 29.86 0.00 0.00 -100.00%
EY 6.35 5.74 1.03 5.61 3.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.08 1.56 1.87 2.56 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 18/12/00 28/08/00 26/06/00 25/02/00 27/11/99 -
Price 1.61 1.94 2.11 3.08 3.20 3.80 0.00 -
P/RPS 1.18 1.86 4.96 1.72 2.24 3.59 0.00 -100.00%
P/EPS 14.65 17.34 75.63 17.17 21.81 26.63 0.00 -100.00%
EY 6.83 5.77 1.32 5.82 4.58 3.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.07 1.22 1.80 1.87 2.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment