[YONGTAI] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 100.52%
YoY- 132.59%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 121,870 100,443 78,588 49,387 71,780 25,544 22,036 213.71%
PBT -15,784 9,022 3,650 2,813 -352,446 -214,741 -88,555 -68.42%
Tax -6,114 -6,286 -382 -1,052 1,923 -572 -1,254 188.36%
NP -21,898 2,736 3,268 1,761 -350,523 -215,313 -89,809 -61.07%
-
NP to SH -21,671 2,895 3,367 1,812 -346,672 -211,338 -89,798 -61.33%
-
Tax Rate - 69.67% 10.47% 37.40% - - - -
Total Cost 143,768 97,707 75,320 47,626 422,303 240,857 111,845 18.27%
-
Net Worth 257,117 283,572 283,572 237,426 280,385 368,617 485,455 -34.61%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 257,117 283,572 283,572 237,426 280,385 368,617 485,455 -34.61%
NOSH 378,117 378,097 378,097 378,097 1,418,582 1,373,582 1,348,487 -57.25%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -17.97% 2.72% 4.16% 3.57% -488.33% -842.91% -407.56% -
ROE -8.43% 1.02% 1.19% 0.76% -123.64% -57.33% -18.50% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 32.23 26.57 20.79 15.60 5.12 1.87 1.63 635.22%
EPS -5.97 0.81 0.97 0.57 -25.38 -15.61 -6.66 -7.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.75 0.75 0.75 0.20 0.27 0.36 52.98%
Adjusted Per Share Value based on latest NOSH - 378,097
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 28.43 23.43 18.33 11.52 16.74 5.96 5.14 213.73%
EPS -5.05 0.68 0.79 0.42 -80.86 -49.29 -20.94 -61.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5997 0.6614 0.6614 0.5538 0.654 0.8598 1.1323 -34.61%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.425 0.19 0.20 0.22 0.09 0.12 0.13 -
P/RPS 1.32 0.72 0.96 1.41 1.76 6.41 7.96 -69.91%
P/EPS -7.42 24.81 22.46 38.44 -0.36 -0.78 -1.95 144.32%
EY -13.49 4.03 4.45 2.60 -274.76 -129.00 -51.22 -59.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.25 0.27 0.29 0.45 0.44 0.36 45.36%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 26/05/23 28/02/23 23/11/22 26/08/22 26/05/22 25/02/22 -
Price 0.37 0.42 0.20 0.20 0.26 0.06 0.13 -
P/RPS 1.15 1.58 0.96 1.28 5.08 3.21 7.96 -72.56%
P/EPS -6.46 54.85 22.46 34.94 -1.05 -0.39 -1.95 122.71%
EY -15.49 1.82 4.45 2.86 -95.11 -258.00 -51.22 -55.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.27 0.27 1.30 0.22 0.36 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment