[YONGTAI] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 929.14%
YoY- 317.06%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 26,531 87,612 20,372 7,073 4,060 17,940 27,632 -2.67%
PBT 4,009 18,349 3,902 2,963 1,021 1,909 3,974 0.58%
Tax -1,312 -11,760 -746 -102 -743 1,758 -2,671 -37.71%
NP 2,697 6,589 3,156 2,861 278 3,667 1,303 62.34%
-
NP to SH 2,697 6,589 3,156 2,861 278 3,667 1,303 62.34%
-
Tax Rate 32.73% 64.09% 19.12% 3.44% 72.77% -92.09% 67.21% -
Total Cost 23,834 81,023 17,216 4,212 3,782 14,273 26,329 -6.41%
-
Net Worth 487,199 360,285 318,469 155,248 88,189 88,358 85,258 219.29%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 487,199 360,285 318,469 155,248 88,189 88,358 85,258 219.29%
NOSH 434,999 324,581 286,909 221,782 160,344 160,652 160,864 93.97%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.17% 7.52% 15.49% 40.45% 6.85% 20.44% 4.72% -
ROE 0.55% 1.83% 0.99% 1.84% 0.32% 4.15% 1.53% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.10 26.99 7.10 3.19 2.53 11.17 17.18 -49.82%
EPS 0.62 2.03 1.10 1.29 0.17 2.28 0.81 -16.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 1.11 0.70 0.55 0.55 0.53 64.60%
Adjusted Per Share Value based on latest NOSH - 283,846
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.19 20.44 4.75 1.65 0.95 4.18 6.45 -2.70%
EPS 0.63 1.54 0.74 0.67 0.06 0.86 0.30 63.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1364 0.8404 0.7428 0.3621 0.2057 0.2061 0.1989 219.25%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.63 1.39 1.47 1.26 1.11 0.98 0.835 -
P/RPS 26.73 5.15 20.70 39.51 43.84 8.78 4.86 211.26%
P/EPS 262.90 68.47 133.64 97.67 640.23 42.93 103.09 86.55%
EY 0.38 1.46 0.75 1.02 0.16 2.33 0.97 -46.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.25 1.32 1.80 2.02 1.78 1.58 -5.12%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 24/08/17 29/05/17 27/02/17 25/11/16 29/08/16 19/05/16 -
Price 1.52 1.43 1.45 1.43 1.19 1.10 0.895 -
P/RPS 24.92 5.30 20.42 44.84 47.00 9.85 5.21 183.61%
P/EPS 245.16 70.44 131.82 110.85 686.37 48.19 110.49 70.03%
EY 0.41 1.42 0.76 0.90 0.15 2.08 0.91 -41.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.29 1.31 2.04 2.16 2.00 1.69 -13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment