[YONGTAI] QoQ Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -414.38%
YoY- -2437.62%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 93,142 40,154 149,678 117,638 86,668 42,631 179,599 -35.37%
PBT 319 -36 -2,837 -3,461 290 -681 157 60.21%
Tax -100 -133 -430 -473 -414 -176 -191 -34.96%
NP 219 -169 -3,267 -3,934 -124 -857 -34 -
-
NP to SH -526 -476 -5,137 -5,329 -1,036 -1,160 -1,691 -53.99%
-
Tax Rate 31.35% - - - 142.76% - 121.66% -
Total Cost 92,923 40,323 152,945 121,572 86,792 43,488 179,633 -35.48%
-
Net Worth 48,986 48,799 49,324 47,752 50,996 50,173 50,550 -2.06%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 48,986 48,799 49,324 47,752 50,996 50,173 50,550 -2.06%
NOSH 40,152 39,999 40,101 40,128 40,155 40,138 40,119 0.05%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 0.24% -0.42% -2.18% -3.34% -0.14% -2.01% -0.02% -
ROE -1.07% -0.98% -10.41% -11.16% -2.03% -2.31% -3.35% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 231.97 100.39 373.25 293.16 215.83 106.21 447.67 -35.40%
EPS -1.31 -1.19 -12.81 -13.28 -2.58 -2.89 -4.22 -54.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.22 1.23 1.19 1.27 1.25 1.26 -2.12%
Adjusted Per Share Value based on latest NOSH - 40,121
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 21.73 9.37 34.91 27.44 20.22 9.94 41.89 -35.36%
EPS -0.12 -0.11 -1.20 -1.24 -0.24 -0.27 -0.39 -54.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1143 0.1138 0.1151 0.1114 0.119 0.117 0.1179 -2.04%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.23 0.30 0.20 0.23 0.25 0.30 0.25 -
P/RPS 0.10 0.30 0.05 0.08 0.12 0.28 0.06 40.44%
P/EPS -17.56 -25.21 -1.56 -1.73 -9.69 -10.38 -5.93 105.80%
EY -5.70 -3.97 -64.05 -57.74 -10.32 -9.63 -16.86 -51.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.16 0.19 0.20 0.24 0.20 -3.35%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 25/11/09 27/08/09 28/05/09 25/02/09 27/11/08 28/08/08 -
Price 0.25 0.23 0.31 0.22 0.23 0.25 0.24 -
P/RPS 0.11 0.23 0.08 0.08 0.11 0.24 0.05 68.91%
P/EPS -19.08 -19.33 -2.42 -1.66 -8.91 -8.65 -5.69 123.53%
EY -5.24 -5.17 -41.32 -60.36 -11.22 -11.56 -17.56 -55.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.25 0.18 0.18 0.20 0.19 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment