[VIZIONE] QoQ Cumulative Quarter Result on 31-May-2023 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
28-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- -181.87%
YoY- -11398.21%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 186,782 135,629 72,725 391,467 332,988 255,380 191,538 -1.66%
PBT 2,257 659 309 -86,223 -32,882 -27,466 -8,155 -
Tax -1,457 -378 -228 -4,666 -1,119 -1,139 -380 145.17%
NP 800 281 81 -90,889 -34,001 -28,605 -8,535 -
-
NP to SH 828 324 120 -88,126 -31,265 -25,904 -7,136 -
-
Tax Rate 64.55% 57.36% 73.79% - - - - -
Total Cost 185,982 135,348 72,644 482,356 366,989 283,985 200,073 -4.75%
-
Net Worth 567,207 566,798 655,602 659,630 725,498 731,659 537,026 3.71%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 567,207 566,798 655,602 659,630 725,498 731,659 537,026 3.71%
NOSH 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 0.43% 0.21% 0.11% -23.22% -10.21% -11.20% -4.46% -
ROE 0.15% 0.06% 0.02% -13.36% -4.31% -3.54% -1.33% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 9.12 6.62 3.07 16.52 14.05 10.78 11.34 -13.53%
EPS 0.04 0.02 0.01 -2.36 -1.32 -1.09 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.2768 0.2767 0.2784 0.3062 0.3088 0.3179 -8.78%
Adjusted Per Share Value based on latest NOSH - 2,047,680
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 45.61 33.12 17.76 95.59 81.31 62.36 46.77 -1.66%
EPS 0.20 0.08 0.03 -21.52 -7.63 -6.33 -1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.385 1.384 1.6008 1.6107 1.7715 1.7866 1.3113 3.71%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.055 0.045 0.05 0.05 0.06 0.055 0.06 -
P/RPS 0.60 0.68 1.63 0.30 0.43 0.51 0.53 8.62%
P/EPS 136.02 284.40 987.23 -1.34 -4.55 -5.03 -14.20 -
EY 0.74 0.35 0.10 -74.39 -21.99 -19.88 -7.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.18 0.18 0.20 0.18 0.19 3.48%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 30/04/24 29/01/24 26/10/23 28/07/23 27/04/23 31/01/23 19/10/22 -
Price 0.04 0.055 0.045 0.05 0.06 0.065 0.055 -
P/RPS 0.44 0.83 1.47 0.30 0.43 0.60 0.49 -6.93%
P/EPS 98.92 347.60 888.51 -1.34 -4.55 -5.95 -13.02 -
EY 1.01 0.29 0.11 -74.39 -21.99 -16.82 -7.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.20 0.16 0.18 0.20 0.21 0.17 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment