[OCR] QoQ Cumulative Quarter Result on 30-Apr-2000 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 106.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 11,748 6,294 29,981 16,783 9,090 4,219 27,783 0.87%
PBT 821 501 4,613 1,537 728 396 5,894 2.02%
Tax -287 -159 -1,657 -421 -187 -95 -636 0.81%
NP 534 342 2,956 1,116 541 301 5,258 2.34%
-
NP to SH 534 342 2,956 1,116 541 301 5,258 2.34%
-
Tax Rate 34.96% 31.74% 35.92% 27.39% 25.69% 23.99% 10.79% -
Total Cost 11,214 5,952 27,025 15,667 8,549 3,918 22,525 0.71%
-
Net Worth 34,525 34,429 34,275 31,984 30,882 31,720 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 34,525 34,429 34,275 31,984 30,882 31,720 0 -100.00%
NOSH 23,017 22,953 23,003 23,010 22,541 23,153 22,860 -0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 4.55% 5.43% 9.86% 6.65% 5.95% 7.13% 18.93% -
ROE 1.55% 0.99% 8.62% 3.49% 1.75% 0.95% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 51.04 27.42 130.33 72.94 40.33 18.22 121.53 0.88%
EPS 2.32 1.49 12.85 4.85 2.40 1.30 23.00 2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.50 1.49 1.39 1.37 1.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,000
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 0.35 0.19 0.90 0.50 0.27 0.13 0.83 0.87%
EPS 0.02 0.01 0.09 0.03 0.02 0.01 0.16 2.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0103 0.0103 0.0103 0.0096 0.0092 0.0095 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.49 2.19 2.48 2.80 2.30 0.00 0.00 -
P/RPS 2.92 7.99 1.90 3.84 5.70 0.00 0.00 -100.00%
P/EPS 64.22 146.98 19.30 57.73 95.83 0.00 0.00 -100.00%
EY 1.56 0.68 5.18 1.73 1.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.46 1.66 2.01 1.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 11/04/01 31/01/01 25/09/00 27/06/00 28/04/00 23/12/99 18/10/99 -
Price 1.10 1.49 2.18 2.30 2.80 0.00 0.00 -
P/RPS 2.16 5.43 1.67 3.15 6.94 0.00 0.00 -100.00%
P/EPS 47.41 100.00 16.96 47.42 116.67 0.00 0.00 -100.00%
EY 2.11 1.00 5.89 2.11 0.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.99 1.46 1.65 2.04 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment