[OCR] QoQ Cumulative Quarter Result on 31-Oct-2000 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -88.43%
YoY- 13.62%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 33,958 18,472 11,748 6,294 29,981 16,783 9,090 140.95%
PBT 4,468 1,358 821 501 4,613 1,537 728 235.58%
Tax -1,935 -605 -287 -159 -1,657 -421 -187 375.53%
NP 2,533 753 534 342 2,956 1,116 541 180.13%
-
NP to SH 2,533 753 534 342 2,956 1,116 541 180.13%
-
Tax Rate 43.31% 44.55% 34.96% 31.74% 35.92% 27.39% 25.69% -
Total Cost 31,425 17,719 11,214 5,952 27,025 15,667 8,549 138.36%
-
Net Worth 39,334 35,001 34,525 34,429 34,275 31,984 30,882 17.51%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 39,334 35,001 34,525 34,429 34,275 31,984 30,882 17.51%
NOSH 23,002 23,027 23,017 22,953 23,003 23,010 22,541 1.36%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 7.46% 4.08% 4.55% 5.43% 9.86% 6.65% 5.95% -
ROE 6.44% 2.15% 1.55% 0.99% 8.62% 3.49% 1.75% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 147.63 80.22 51.04 27.42 130.33 72.94 40.33 137.70%
EPS 11.01 3.27 2.32 1.49 12.85 4.85 2.40 176.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.52 1.50 1.50 1.49 1.39 1.37 15.94%
Adjusted Per Share Value based on latest NOSH - 22,953
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 1.02 0.55 0.35 0.19 0.90 0.50 0.27 142.75%
EPS 0.08 0.02 0.02 0.01 0.09 0.03 0.02 152.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0118 0.0105 0.0103 0.0103 0.0103 0.0096 0.0092 18.06%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.40 1.25 1.49 2.19 2.48 2.80 2.30 -
P/RPS 0.95 1.56 2.92 7.99 1.90 3.84 5.70 -69.74%
P/EPS 12.71 38.23 64.22 146.98 19.30 57.73 95.83 -74.02%
EY 7.87 2.62 1.56 0.68 5.18 1.73 1.04 285.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.99 1.46 1.66 2.01 1.68 -38.03%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 26/06/01 11/04/01 31/01/01 25/09/00 27/06/00 28/04/00 -
Price 1.17 1.16 1.10 1.49 2.18 2.30 2.80 -
P/RPS 0.79 1.45 2.16 5.43 1.67 3.15 6.94 -76.54%
P/EPS 10.62 35.47 47.41 100.00 16.96 47.42 116.67 -79.79%
EY 9.41 2.82 2.11 1.00 5.89 2.11 0.86 393.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.73 0.99 1.46 1.65 2.04 -51.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment