[OCR] QoQ TTM Result on 30-Apr-2000 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 21.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 32,638 32,056 29,981 27,355 19,662 14,791 10,572 -1.13%
PBT 4,706 4,718 4,613 3,920 3,111 2,779 2,383 -0.68%
Tax -1,757 -1,721 -1,657 -688 -454 -362 -267 -1.89%
NP 2,949 2,997 2,956 3,232 2,657 2,417 2,116 -0.33%
-
NP to SH 2,949 2,997 2,956 3,232 2,657 2,417 2,116 -0.33%
-
Tax Rate 37.34% 36.48% 35.92% 17.55% 14.59% 13.03% 11.20% -
Total Cost 29,689 29,059 27,025 24,123 17,005 12,374 8,456 -1.26%
-
Net Worth 34,698 34,429 34,270 31,969 31,615 31,720 31,975 -0.08%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 34,698 34,429 34,270 31,969 31,615 31,720 31,975 -0.08%
NOSH 23,132 22,953 23,000 23,000 23,076 23,153 23,511 0.01%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 9.04% 9.35% 9.86% 11.82% 13.51% 16.34% 20.02% -
ROE 8.50% 8.70% 8.63% 10.11% 8.40% 7.62% 6.62% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 141.09 139.66 130.35 118.93 85.20 63.88 44.97 -1.15%
EPS 12.75 13.06 12.85 14.05 11.51 10.44 9.00 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.50 1.49 1.39 1.37 1.37 1.36 -0.09%
Adjusted Per Share Value based on latest NOSH - 23,000
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 0.98 0.96 0.90 0.82 0.59 0.44 0.32 -1.12%
EPS 0.09 0.09 0.09 0.10 0.08 0.07 0.06 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0104 0.0103 0.0103 0.0096 0.0095 0.0095 0.0096 -0.08%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.49 2.19 2.48 2.80 2.30 0.00 0.00 -
P/RPS 1.06 1.57 1.90 2.35 2.70 0.00 0.00 -100.00%
P/EPS 11.69 16.77 19.30 19.93 19.98 0.00 0.00 -100.00%
EY 8.56 5.96 5.18 5.02 5.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.46 1.66 2.01 1.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 11/04/01 31/01/01 25/09/00 27/06/00 - - - -
Price 1.10 1.49 2.18 2.30 0.00 0.00 0.00 -
P/RPS 0.78 1.07 1.67 1.93 0.00 0.00 0.00 -100.00%
P/EPS 8.63 11.41 16.96 16.37 0.00 0.00 0.00 -100.00%
EY 11.59 8.76 5.90 6.11 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.99 1.46 1.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment