[OCR] QoQ Cumulative Quarter Result on 31-Oct-2006 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Oct-2006 [#1]
Profit Trend
QoQ- 95.89%
YoY- -2470.37%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Cumulative Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 28,157 19,804 13,451 7,005 29,420 21,517 14,728 54.22%
PBT -4,116 -761 -1,365 -694 -17,342 -1,847 -144 840.60%
Tax 132 0 0 0 460 0 0 -
NP -3,984 -761 -1,365 -694 -16,882 -1,847 -144 820.33%
-
NP to SH -3,984 -761 -1,365 -694 -16,882 -1,847 -144 820.33%
-
Tax Rate - - - - - - - -
Total Cost 32,141 20,565 14,816 7,699 46,302 23,364 14,872 67.39%
-
Net Worth 17,711 20,978 20,146 21,067 21,833 35,868 37,440 -39.37%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 17,711 20,978 20,146 21,067 21,833 35,868 37,440 -39.37%
NOSH 41,190 41,135 41,114 41,309 41,195 41,227 41,142 0.07%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -14.15% -3.84% -10.15% -9.91% -57.38% -8.58% -0.98% -
ROE -22.49% -3.63% -6.78% -3.29% -77.32% -5.15% -0.38% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 68.36 48.14 32.72 16.96 71.41 52.19 35.80 54.09%
EPS -9.67 -1.85 -3.32 -1.68 -40.99 -4.48 -0.35 819.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.51 0.49 0.51 0.53 0.87 0.91 -39.41%
Adjusted Per Share Value based on latest NOSH - 41,309
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 1.57 1.11 0.75 0.39 1.64 1.20 0.82 54.37%
EPS -0.22 -0.04 -0.08 -0.04 -0.94 -0.10 -0.01 689.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0099 0.0117 0.0113 0.0118 0.0122 0.02 0.0209 -39.31%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.35 0.34 0.35 0.39 0.58 0.51 0.50 -
P/RPS 0.51 0.71 1.07 2.30 0.81 0.98 1.40 -49.08%
P/EPS -3.62 -18.38 -10.54 -23.21 -1.42 -11.38 -142.86 -91.43%
EY -27.63 -5.44 -9.49 -4.31 -70.65 -8.78 -0.70 1067.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.67 0.71 0.76 1.09 0.59 0.55 29.53%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 27/09/07 27/06/07 26/03/07 28/12/06 26/09/06 27/06/06 30/03/06 -
Price 0.53 0.36 0.40 0.38 0.37 0.54 0.47 -
P/RPS 0.78 0.75 1.22 2.24 0.52 1.03 1.31 -29.29%
P/EPS -5.48 -19.46 -12.05 -22.62 -0.90 -12.05 -134.29 -88.21%
EY -18.25 -5.14 -8.30 -4.42 -110.76 -8.30 -0.74 752.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.71 0.82 0.75 0.70 0.62 0.52 77.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment