[KPPROP] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 41,613 31,397 18,288 0 36,222 0 0 -100.00%
PBT 8,535 6,681 3,883 0 7,066 0 0 -100.00%
Tax -1,723 -701 -354 0 711 0 0 -100.00%
NP 6,812 5,980 3,529 0 7,777 0 0 -100.00%
-
NP to SH 6,812 5,980 3,529 0 7,777 0 0 -100.00%
-
Tax Rate 20.19% 10.49% 9.12% - -10.06% - - -
Total Cost 34,801 25,417 14,759 0 28,445 0 0 -100.00%
-
Net Worth 45,599 46,819 43,610 36,355 33,427 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 45,599 46,819 43,610 36,355 33,427 0 0 -100.00%
NOSH 29,362 29,170 28,691 23,424 23,424 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.37% 19.05% 19.30% 0.00% 21.47% 0.00% 0.00% -
ROE 14.94% 12.77% 8.09% 0.00% 23.27% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 141.72 107.63 63.74 0.00 154.63 0.00 0.00 -100.00%
EPS 23.20 20.50 12.30 0.00 33.20 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.553 1.605 1.52 1.552 1.427 1.427 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 7.74 5.84 3.40 0.00 6.73 0.00 0.00 -100.00%
EPS 1.27 1.11 0.66 0.00 1.45 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0848 0.087 0.0811 0.0676 0.0621 1.427 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 0.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 64.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 22/02/00 03/11/99 - - - - -
Price 0.34 0.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.47 1.80 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 68.24 55.41 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment