[AZRB] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 51.99%
YoY- -548.83%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 388,364 256,267 158,176 74,799 722,489 623,616 442,344 -8.33%
PBT -81,816 -56,564 -65,825 -25,254 -49,529 -13,865 3,207 -
Tax -10,093 -10,951 -7,212 -3,587 -11,686 -8,472 -6,785 30.40%
NP -91,909 -67,515 -73,037 -28,841 -61,215 -22,337 -3,578 775.77%
-
NP to SH -83,160 -63,747 -70,260 -27,917 -58,146 -21,547 -5,216 536.67%
-
Tax Rate - - - - - - 211.57% -
Total Cost 480,273 323,782 231,213 103,640 783,704 645,953 445,922 5.08%
-
Net Worth 125,600 161,486 167,467 191,391 233,258 269,144 287,087 -42.45%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 125,600 161,486 167,467 191,391 233,258 269,144 287,087 -42.45%
NOSH 598,098 598,098 598,098 598,098 598,098 598,098 598,098 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -23.67% -26.35% -46.17% -38.56% -8.47% -3.58% -0.81% -
ROE -66.21% -39.48% -41.95% -14.59% -24.93% -8.01% -1.82% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 64.93 42.85 26.45 12.51 120.80 104.27 73.96 -8.33%
EPS -13.90 -10.66 -11.75 -4.67 -9.72 -3.60 -0.87 537.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.28 0.32 0.39 0.45 0.48 -42.45%
Adjusted Per Share Value based on latest NOSH - 598,098
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 59.05 38.96 24.05 11.37 109.84 94.81 67.25 -8.32%
EPS -12.64 -9.69 -10.68 -4.24 -8.84 -3.28 -0.79 538.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.191 0.2455 0.2546 0.291 0.3546 0.4092 0.4365 -42.45%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.22 0.125 0.165 0.175 0.175 0.215 0.225 -
P/RPS 0.34 0.29 0.62 1.40 0.14 0.21 0.30 8.72%
P/EPS -1.58 -1.17 -1.40 -3.75 -1.80 -5.97 -25.80 -84.54%
EY -63.20 -85.27 -71.20 -26.67 -55.55 -16.76 -3.88 545.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.46 0.59 0.55 0.45 0.48 0.47 71.14%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 28/02/23 29/11/22 29/08/22 27/05/22 25/02/22 -
Price 0.24 0.14 0.16 0.18 0.175 0.205 0.225 -
P/RPS 0.37 0.33 0.60 1.44 0.14 0.20 0.30 15.05%
P/EPS -1.73 -1.31 -1.36 -3.86 -1.80 -5.69 -25.80 -83.57%
EY -57.93 -76.13 -73.42 -25.93 -55.55 -17.57 -3.88 509.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.52 0.57 0.56 0.45 0.46 0.47 80.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment