[TWL] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
26-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 33,279 14,660 62,035 45,324 0 0 0 -100.00%
PBT 3,996 1,852 6,122 5,481 0 0 0 -100.00%
Tax -1,189 -240 10 8 0 0 0 -100.00%
NP 2,807 1,612 6,132 5,489 0 0 0 -100.00%
-
NP to SH 2,807 1,612 6,132 5,489 0 0 0 -100.00%
-
Tax Rate 29.75% 12.96% -0.16% -0.15% - - - -
Total Cost 30,472 13,048 55,903 39,835 0 0 0 -100.00%
-
Net Worth 61,578 60,399 12,561 47,497 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 61,578 60,399 12,561 47,497 0 0 0 -100.00%
NOSH 39,985 39,999 8,723 31,455 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.43% 11.00% 9.88% 12.11% 0.00% 0.00% 0.00% -
ROE 4.56% 2.67% 48.82% 11.56% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 83.23 36.65 711.14 144.09 0.00 0.00 0.00 -100.00%
EPS 7.02 4.03 18.25 17.45 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.44 1.51 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,363
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 0.53 0.23 0.99 0.72 0.00 0.00 0.00 -100.00%
EPS 0.04 0.03 0.10 0.09 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 0.0097 0.002 0.0076 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.90 2.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.28 7.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.07 67.49 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.69 1.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.80 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 25/05/00 29/02/00 26/01/00 - - - -
Price 1.95 2.23 2.49 1.87 0.00 0.00 0.00 -
P/RPS 2.34 6.08 0.35 1.30 0.00 0.00 0.00 -100.00%
P/EPS 27.78 55.33 3.54 10.72 0.00 0.00 0.00 -100.00%
EY 3.60 1.81 28.23 9.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.48 1.73 1.24 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment