[TWL] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 64,985 46,366 31,706 14,995 0 -100.00%
PBT 6,114 3,970 2,118 1,477 0 -100.00%
Tax -1,184 -235 5 3 0 -100.00%
NP 4,930 3,735 2,123 1,480 0 -100.00%
-
NP to SH 4,930 3,735 2,123 1,480 0 -100.00%
-
Tax Rate 19.37% 5.92% -0.24% -0.20% - -
Total Cost 60,055 42,631 29,583 13,515 0 -100.00%
-
Net Worth 61,548 60,399 57,510 54,909 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,397 1,397 1,397 - - -100.00%
Div Payout % 28.35% 37.43% 65.84% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 61,548 60,399 57,510 54,909 0 -100.00%
NOSH 39,966 39,999 39,937 36,363 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.59% 8.06% 6.70% 9.87% 0.00% -
ROE 8.01% 6.18% 3.69% 2.70% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 162.60 115.92 79.39 41.24 0.00 -100.00%
EPS 12.34 9.34 5.32 4.07 0.00 -100.00%
DPS 3.50 3.49 3.50 0.00 0.00 -100.00%
NAPS 1.54 1.51 1.44 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,363
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.04 0.74 0.51 0.24 0.00 -100.00%
EPS 0.08 0.06 0.03 0.02 0.00 -100.00%
DPS 0.02 0.02 0.02 0.00 0.00 -100.00%
NAPS 0.0098 0.0097 0.0092 0.0088 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.90 2.72 0.00 0.00 0.00 -
P/RPS 1.17 2.35 0.00 0.00 0.00 -100.00%
P/EPS 15.40 29.13 0.00 0.00 0.00 -100.00%
EY 6.49 3.43 0.00 0.00 0.00 -100.00%
DY 1.84 1.28 0.00 0.00 0.00 -100.00%
P/NAPS 1.23 1.80 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 1.95 0.00 0.00 0.00 0.00 -
P/RPS 1.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.81 0.00 0.00 0.00 0.00 -100.00%
EY 6.33 0.00 0.00 0.00 0.00 -100.00%
DY 1.79 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.27 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment