[TWL] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -2000.0%
YoY- -1092.54%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 388 324 19,939 19,049 16,989 14,515 8,365 -87.11%
PBT -4,238 -3,137 -8,765 -665 36 -144 569 -
Tax 0 0 -40 0 -1 0 -1 -
NP -4,238 -3,137 -8,805 -665 35 -144 568 -
-
NP to SH -4,238 -3,137 -8,805 -665 35 -144 568 -
-
Tax Rate - - - - 2.78% - 0.18% -
Total Cost 4,626 3,461 28,744 19,714 16,954 14,659 7,797 -29.41%
-
Net Worth 293,772 307,589 302,567 296,139 302,007 297,919 274,832 4.54%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 293,772 307,589 302,567 296,139 302,007 297,919 274,832 4.54%
NOSH 1,468,640 1,464,710 1,398,460 1,269,260 1,269,260 1,175,379 900,344 38.61%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1,092.27% -968.21% -44.16% -3.49% 0.21% -0.99% 6.79% -
ROE -1.44% -1.02% -2.91% -0.22% 0.01% -0.05% 0.21% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.03 0.02 1.52 1.74 1.91 1.90 1.40 -92.30%
EPS -0.29 -0.21 -0.67 -0.06 0.00 -0.02 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.23 0.27 0.34 0.39 0.46 -42.63%
Adjusted Per Share Value based on latest NOSH - 1,269,260
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.01 0.01 0.32 0.30 0.27 0.23 0.13 -81.94%
EPS -0.07 -0.05 -0.14 -0.01 0.00 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.0492 0.0484 0.0474 0.0483 0.0476 0.044 4.49%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.075 0.055 0.09 0.05 0.055 0.07 0.09 -
P/RPS 283.93 248.64 5.94 2.88 2.88 3.68 6.43 1152.18%
P/EPS -25.99 -25.68 -13.45 -82.47 1,395.83 -371.34 94.67 -
EY -3.85 -3.89 -7.44 -1.21 0.07 -0.27 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.26 0.39 0.19 0.16 0.18 0.20 53.46%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 25/11/19 27/08/19 29/05/19 28/02/19 -
Price 0.09 0.075 0.045 0.075 0.055 0.05 0.075 -
P/RPS 340.72 339.05 2.97 4.32 2.88 2.63 5.36 1496.81%
P/EPS -31.19 -35.02 -6.72 -123.70 1,395.83 -265.24 78.89 -
EY -3.21 -2.86 -14.87 -0.81 0.07 -0.38 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.20 0.28 0.16 0.13 0.16 99.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment