[PERMAJU] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -68.59%
YoY- -62.23%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 14,974 69,742 50,199 31,705 13,042 74,689 58,675 -59.79%
PBT -2,492 -6,906 -6,160 -3,856 -2,250 -11,820 -3,791 -24.41%
Tax 20 352 59 39 20 848 5 152.19%
NP -2,472 -6,554 -6,101 -3,817 -2,230 -10,972 -3,786 -24.75%
-
NP to SH -2,285 -5,761 -5,484 -3,441 -2,041 -10,245 -3,198 -20.09%
-
Tax Rate - - - - - - - -
Total Cost 17,446 76,296 56,300 35,522 15,272 85,661 62,461 -57.30%
-
Net Worth 138,573 140,446 140,446 144,191 144,191 147,936 132,956 2.79%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 138,573 140,446 140,446 144,191 144,191 147,936 132,956 2.79%
NOSH 195,934 195,934 195,934 195,934 195,934 195,934 195,934 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -16.51% -9.40% -12.15% -12.04% -17.10% -14.69% -6.45% -
ROE -1.65% -4.10% -3.90% -2.39% -1.42% -6.93% -2.41% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.00 37.24 26.81 16.93 6.96 39.88 31.33 -59.78%
EPS -1.22 -3.07 -2.93 -1.84 -1.09 -5.47 -1.71 -20.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.75 0.77 0.77 0.79 0.71 2.80%
Adjusted Per Share Value based on latest NOSH - 195,934
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.77 3.57 2.57 1.62 0.67 3.82 3.00 -59.64%
EPS -0.12 -0.29 -0.28 -0.18 -0.10 -0.52 -0.16 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.0718 0.0718 0.0737 0.0737 0.0756 0.068 2.82%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.245 0.255 0.33 0.17 0.245 0.14 0.15 -
P/RPS 3.06 0.68 1.23 1.00 3.52 0.35 0.48 244.19%
P/EPS -20.08 -8.29 -11.27 -9.25 -22.48 -2.56 -8.78 73.67%
EY -4.98 -12.06 -8.87 -10.81 -4.45 -39.08 -11.39 -42.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.44 0.22 0.32 0.18 0.21 35.20%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 21/11/17 25/08/17 30/05/17 28/02/17 25/11/16 -
Price 0.215 0.25 0.275 0.20 0.18 0.165 0.145 -
P/RPS 2.69 0.67 1.03 1.18 2.58 0.41 0.46 224.93%
P/EPS -17.62 -8.13 -9.39 -10.88 -16.52 -3.02 -8.49 62.77%
EY -5.68 -12.31 -10.65 -9.19 -6.06 -33.16 -11.78 -38.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.37 0.26 0.23 0.21 0.20 28.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment