[PERMAJU] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 15.7%
YoY- -62.23%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 34,996 74,724 81,888 63,410 84,602 108,052 145,496 -19.65%
PBT 17,592 -3,222 -4,883 -7,712 -5,118 -2,640 2,476 35.15%
Tax 80 80 80 78 0 -1,458 0 -
NP 17,672 -3,142 -4,803 -7,634 -5,118 -4,098 2,476 35.24%
-
NP to SH 18,484 -2,714 -4,039 -6,882 -4,242 -4,358 -640 -
-
Tax Rate -0.45% - - - - - 0.00% -
Total Cost 17,324 77,866 86,691 71,044 89,720 112,150 143,020 -27.69%
-
Net Worth 270,776 131,083 129,210 144,191 135,143 140,883 150,588 9.43%
Dividend
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 270,776 131,083 129,210 144,191 135,143 140,883 150,588 9.43%
NOSH 552,604 195,934 195,934 195,934 187,699 187,844 188,235 17.99%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 50.50% -4.20% -5.87% -12.04% -6.05% -3.79% 1.70% -
ROE 6.83% -2.07% -3.13% -4.77% -3.14% -3.09% -0.43% -
Per Share
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.33 39.90 43.73 33.86 45.07 57.52 77.29 -31.91%
EPS 3.34 -1.44 -2.16 -3.68 -2.26 -2.32 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.70 0.69 0.77 0.72 0.75 0.80 -7.25%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.79 3.82 4.19 3.24 4.33 5.53 7.44 -19.65%
EPS 0.95 -0.14 -0.21 -0.35 -0.22 -0.22 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.067 0.0661 0.0738 0.0691 0.0721 0.077 9.43%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.175 0.815 0.34 0.17 0.17 0.20 0.285 -
P/RPS 2.76 2.04 0.78 0.50 0.38 0.35 0.37 36.16%
P/EPS 5.23 -56.23 -15.76 -4.63 -7.52 -8.62 -83.82 -
EY 19.11 -1.78 -6.34 -21.62 -13.29 -11.60 -1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.16 0.49 0.22 0.24 0.27 0.36 0.00%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/02/21 27/02/20 28/02/19 25/08/17 26/08/16 21/08/15 22/08/14 -
Price 0.15 0.835 0.365 0.20 0.155 0.16 0.295 -
P/RPS 2.37 2.09 0.83 0.59 0.34 0.28 0.38 32.47%
P/EPS 4.48 -57.61 -16.92 -5.44 -6.86 -6.90 -86.76 -
EY 22.30 -1.74 -5.91 -18.38 -14.58 -14.50 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 1.19 0.53 0.26 0.22 0.21 0.37 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment