[PERMAJU] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 0.15%
YoY- -76.5%
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 37,362 18,810 114,590 98,144 81,888 62,611 35,565 3.33%
PBT -1,611 -732 -9,080 -5,035 -4,883 -2,895 -3,477 -40.03%
Tax 40 20 576 100 80 60 40 0.00%
NP -1,571 -712 -8,504 -4,935 -4,803 -2,835 -3,437 -40.57%
-
NP to SH -1,357 -595 -7,397 -4,033 -4,039 -2,235 -3,036 -41.45%
-
Tax Rate - - - - - - - -
Total Cost 38,933 19,522 123,094 103,079 86,691 65,446 39,002 -0.11%
-
Net Worth 131,083 131,083 132,956 129,210 129,210 131,083 131,083 0.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 131,083 131,083 132,956 129,210 129,210 131,083 131,083 0.00%
NOSH 195,934 195,934 195,934 195,934 195,934 195,934 195,934 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -4.20% -3.79% -7.42% -5.03% -5.87% -4.53% -9.66% -
ROE -1.04% -0.45% -5.56% -3.12% -3.13% -1.71% -2.32% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.95 10.04 61.19 52.41 43.73 33.43 18.99 3.33%
EPS -0.72 -0.32 -3.95 2.15 -2.16 -1.19 -1.84 -46.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.71 0.69 0.69 0.70 0.70 0.00%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.91 0.96 5.86 5.02 4.19 3.20 1.82 3.26%
EPS -0.07 -0.03 -0.38 -0.21 -0.21 -0.11 -0.16 -42.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.067 0.068 0.0661 0.0661 0.067 0.067 0.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.815 0.655 0.55 0.51 0.34 0.245 0.215 -
P/RPS 4.08 6.52 0.90 0.97 0.78 0.73 1.13 134.80%
P/EPS -112.47 -206.15 -13.92 -23.68 -15.76 -20.53 -13.26 314.28%
EY -0.89 -0.49 -7.18 -4.22 -6.34 -4.87 -7.54 -75.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.94 0.77 0.74 0.49 0.35 0.31 140.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 30/08/19 30/05/19 28/02/19 30/11/18 24/08/18 -
Price 0.835 0.705 0.645 0.545 0.365 0.40 0.225 -
P/RPS 4.19 7.02 1.05 1.04 0.83 1.20 1.18 132.21%
P/EPS -115.23 -221.88 -16.33 -25.31 -16.92 -33.51 -13.88 308.42%
EY -0.87 -0.45 -6.12 -3.95 -5.91 -2.98 -7.21 -75.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.01 0.91 0.79 0.53 0.57 0.32 139.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment