[PERMAJU] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 22.08%
YoY--%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 64,291 39,326 21,396 100,763 66,015 0.02%
PBT -1,386 47 1,582 16,247 12,975 -
Tax 1,386 0 0 -416 -7 -
NP 0 47 1,582 15,831 12,968 -
-
NP to SH -1,386 47 1,582 15,831 12,968 -
-
Tax Rate - 0.00% 0.00% 2.56% 0.05% -
Total Cost 64,291 39,279 19,814 84,932 53,047 -0.19%
-
Net Worth 61,843 63,209 44,953 59,858 47,717 -0.26%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 61,843 63,209 44,953 59,858 47,717 -0.26%
NOSH 45,000 44,953 44,953 42,600 38,152 -0.16%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.12% 7.39% 15.71% 19.64% -
ROE -2.24% 0.07% 3.52% 26.45% 27.18% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 142.87 87.48 47.60 236.53 173.03 0.19%
EPS -3.08 0.00 3.52 35.18 33.99 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3743 1.4061 1.00 1.4051 1.2507 -0.09%
Adjusted Per Share Value based on latest NOSH - 31,745
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.29 2.01 1.09 5.15 3.38 0.02%
EPS -0.07 0.00 0.08 0.81 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0316 0.0323 0.023 0.0306 0.0244 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.82 2.56 3.00 0.00 0.00 -
P/RPS 1.27 2.93 6.30 0.00 0.00 -100.00%
P/EPS -59.09 2,448.55 85.25 0.00 0.00 -100.00%
EY -1.69 0.04 1.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.82 3.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/11/00 30/10/00 14/07/00 25/04/00 30/11/99 -
Price 1.73 1.93 2.58 2.75 0.00 -
P/RPS 1.21 2.21 5.42 1.16 0.00 -100.00%
P/EPS -56.17 1,845.98 73.31 7.40 0.00 -100.00%
EY -1.78 0.05 1.36 13.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.37 2.58 1.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment