[PERMAJU] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 26.57%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 24,965 17,930 21,396 34,748 17,901 -0.33%
PBT -1,433 -1,535 1,582 3,272 2,262 -
Tax 1,433 1,535 0 -409 0 -100.00%
NP 0 0 1,582 2,863 2,262 -
-
NP to SH -1,433 -1,535 1,582 2,863 2,262 -
-
Tax Rate - - 0.00% 12.50% 0.00% -
Total Cost 24,965 17,930 19,814 31,885 15,639 -0.47%
-
Net Worth 61,929 63,295 44,953 44,605 47,707 -0.26%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 2,539 - -
Div Payout % - - - 88.70% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 61,929 63,295 44,953 44,605 47,707 -0.26%
NOSH 45,062 45,014 44,953 31,745 38,145 -0.16%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 7.39% 8.24% 12.64% -
ROE -2.31% -2.43% 3.52% 6.42% 4.74% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 55.40 39.83 47.60 109.46 46.93 -0.16%
EPS -3.18 -3.41 3.52 6.36 5.93 -
DPS 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.3743 1.4061 1.00 1.4051 1.2507 -0.09%
Adjusted Per Share Value based on latest NOSH - 31,745
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.28 0.92 1.09 1.78 0.92 -0.33%
EPS -0.07 -0.08 0.08 0.15 0.12 -
DPS 0.00 0.00 0.00 0.13 0.00 -
NAPS 0.0317 0.0324 0.023 0.0228 0.0244 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.82 2.56 3.00 0.00 0.00 -
P/RPS 3.29 6.43 6.30 0.00 0.00 -100.00%
P/EPS -57.23 -75.07 85.25 0.00 0.00 -100.00%
EY -1.75 -1.33 1.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.82 3.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/11/00 30/10/00 14/07/00 25/04/00 30/11/99 -
Price 1.73 1.93 2.58 2.75 0.00 -
P/RPS 3.12 4.85 5.42 2.51 0.00 -100.00%
P/EPS -54.40 -56.60 73.31 30.49 0.00 -100.00%
EY -1.84 -1.77 1.36 3.28 0.00 -100.00%
DY 0.00 0.00 0.00 2.91 0.00 -
P/NAPS 1.26 1.37 2.58 1.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment