[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2019 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
01-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- -36.55%
YoY- -59.93%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 90,200 59,949 29,909 129,780 111,049 77,934 37,768 78.38%
PBT 10,423 8,083 3,797 5,034 7,515 5,958 2,843 137.20%
Tax -1,455 -836 -269 -988 -1,108 -643 -250 222.51%
NP 8,968 7,247 3,528 4,046 6,407 5,315 2,593 128.18%
-
NP to SH 7,460 6,163 3,323 3,901 6,148 5,009 2,494 107.18%
-
Tax Rate 13.96% 10.34% 7.08% 19.63% 14.74% 10.79% 8.79% -
Total Cost 81,232 52,702 26,381 125,734 104,642 72,619 35,175 74.44%
-
Net Worth 270,205 271,295 269,116 270,205 239,080 244,228 248,252 5.79%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div 2,179 2,179 - 2,179 2,153 2,230 - -
Div Payout % 29.21% 35.36% - 55.86% 35.03% 44.53% - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 270,205 271,295 269,116 270,205 239,080 244,228 248,252 5.79%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 60,024 58.53%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 9.94% 12.09% 11.80% 3.12% 5.77% 6.82% 6.87% -
ROE 2.76% 2.27% 1.23% 1.44% 2.57% 2.05% 1.00% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 82.79 55.02 27.45 119.11 103.12 69.88 67.70 14.31%
EPS 6.85 5.66 3.05 3.56 5.54 4.49 4.47 32.81%
DPS 2.00 2.00 0.00 2.00 2.00 2.00 0.00 -
NAPS 2.48 2.49 2.47 2.48 2.22 2.19 4.45 -32.20%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 75.14 49.94 24.91 108.11 92.50 64.92 31.46 78.39%
EPS 6.21 5.13 2.77 3.25 5.12 4.17 2.08 106.92%
DPS 1.82 1.82 0.00 1.82 1.79 1.86 0.00 -
NAPS 2.2508 2.2599 2.2417 2.2508 1.9915 2.0344 2.0679 5.79%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.10 1.10 1.03 1.12 1.24 1.14 2.70 -
P/RPS 1.33 2.00 3.75 0.94 1.20 1.63 3.99 -51.82%
P/EPS 16.07 19.45 33.77 31.28 21.72 25.38 60.39 -58.52%
EY 6.22 5.14 2.96 3.20 4.60 3.94 1.66 140.66%
DY 1.82 1.82 0.00 1.79 1.61 1.75 0.00 -
P/NAPS 0.44 0.44 0.42 0.45 0.56 0.52 0.61 -19.52%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 24/03/20 19/12/19 25/09/19 01/07/19 21/03/19 20/12/18 21/09/18 -
Price 1.00 1.08 1.08 0.985 1.18 1.10 2.51 -
P/RPS 1.21 1.96 3.93 0.83 1.14 1.57 3.71 -52.52%
P/EPS 14.61 19.09 35.41 27.51 20.67 24.49 56.14 -59.13%
EY 6.85 5.24 2.82 3.63 4.84 4.08 1.78 144.97%
DY 2.00 1.85 0.00 2.03 1.69 1.82 0.00 -
P/NAPS 0.40 0.43 0.44 0.40 0.53 0.50 0.56 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment