[ANALABS] QoQ Cumulative Quarter Result on 31-Jan-2020 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jan-2020 [#3]
Profit Trend
QoQ- 21.04%
YoY- 21.34%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 54,462 27,585 110,857 90,200 59,949 29,909 129,780 -43.80%
PBT 9,591 6,104 9,372 10,423 8,083 3,797 5,034 53.38%
Tax -1,477 -773 -684 -1,455 -836 -269 -988 30.58%
NP 8,114 5,331 8,688 8,968 7,247 3,528 4,046 58.69%
-
NP to SH 7,863 5,479 7,256 7,460 6,163 3,323 3,901 59.22%
-
Tax Rate 15.40% 12.66% 7.30% 13.96% 10.34% 7.08% 19.63% -
Total Cost 46,348 22,254 102,169 81,232 52,702 26,381 125,734 -48.43%
-
Net Worth 255,994 262,562 256,041 270,205 271,295 269,116 270,205 -3.52%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 2,178 - 2,179 2,179 2,179 - 2,179 -0.03%
Div Payout % 27.71% - 30.03% 29.21% 35.36% - 55.86% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 255,994 262,562 256,041 270,205 271,295 269,116 270,205 -3.52%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 14.90% 19.33% 7.84% 9.94% 12.09% 11.80% 3.12% -
ROE 3.07% 2.09% 2.83% 2.76% 2.27% 1.23% 1.44% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 50.00 25.32 101.75 82.79 55.02 27.45 119.11 -43.78%
EPS 7.22 5.03 6.66 6.85 5.66 3.05 3.56 59.88%
DPS 2.00 0.00 2.00 2.00 2.00 0.00 2.00 0.00%
NAPS 2.35 2.41 2.35 2.48 2.49 2.47 2.48 -3.51%
Adjusted Per Share Value based on latest NOSH - 120,048
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 45.37 22.98 92.34 75.14 49.94 24.91 108.11 -43.79%
EPS 6.55 4.56 6.04 6.21 5.13 2.77 3.25 59.21%
DPS 1.81 0.00 1.82 1.82 1.82 0.00 1.82 -0.36%
NAPS 2.1324 2.1871 2.1328 2.2508 2.2599 2.2417 2.2508 -3.52%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.13 1.03 0.90 1.10 1.10 1.03 1.12 -
P/RPS 2.26 4.07 0.88 1.33 2.00 3.75 0.94 78.99%
P/EPS 15.66 20.48 13.51 16.07 19.45 33.77 31.28 -36.81%
EY 6.39 4.88 7.40 6.22 5.14 2.96 3.20 58.24%
DY 1.77 0.00 2.22 1.82 1.82 0.00 1.79 -0.74%
P/NAPS 0.48 0.43 0.38 0.44 0.44 0.42 0.45 4.37%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 16/12/20 24/09/20 29/06/20 24/03/20 19/12/19 25/09/19 01/07/19 -
Price 1.17 1.05 1.03 1.00 1.08 1.08 0.985 -
P/RPS 2.34 4.15 1.01 1.21 1.96 3.93 0.83 98.94%
P/EPS 16.21 20.88 15.47 14.61 19.09 35.41 27.51 -29.60%
EY 6.17 4.79 6.47 6.85 5.24 2.82 3.63 42.19%
DY 1.71 0.00 1.94 2.00 1.85 0.00 2.03 -10.76%
P/NAPS 0.50 0.44 0.44 0.40 0.43 0.44 0.40 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment