[QL] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[QL] QL RESOURCES BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 113.92%
YoY- 100.06%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,599,439 6,263,759 4,789,156 3,160,059 1,521,833 5,247,375 3,874,319 -44.64%
PBT 136,384 480,831 368,318 237,347 108,106 321,211 228,435 -29.16%
Tax -36,469 -118,929 -84,289 -54,413 -24,646 -85,670 -63,727 -31.14%
NP 99,915 361,902 284,029 182,934 83,460 235,541 164,708 -28.40%
-
NP to SH 92,808 346,821 273,504 176,325 82,424 217,321 147,930 -26.77%
-
Tax Rate 26.74% 24.73% 22.88% 22.93% 22.80% 26.67% 27.90% -
Total Cost 1,499,524 5,901,857 4,505,127 2,977,125 1,438,373 5,011,834 3,709,611 -45.42%
-
Net Worth 2,774,368 2,652,686 2,652,686 2,604,013 2,579,676 2,482,330 2,409,320 9.89%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 170,355 - - - 85,177 - -
Div Payout % - 49.12% - - - 39.19% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 2,774,368 2,652,686 2,652,686 2,604,013 2,579,676 2,482,330 2,409,320 9.89%
NOSH 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.25% 5.78% 5.93% 5.79% 5.48% 4.49% 4.25% -
ROE 3.35% 13.07% 10.31% 6.77% 3.20% 8.75% 6.14% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 65.72 257.38 196.79 129.85 62.53 215.62 159.20 -44.64%
EPS 3.81 14.25 11.24 7.25 3.39 8.93 6.08 -26.83%
DPS 0.00 7.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.14 1.09 1.09 1.07 1.06 1.02 0.99 9.89%
Adjusted Per Share Value based on latest NOSH - 2,433,657
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 43.81 171.59 131.19 86.57 41.69 143.74 106.13 -44.64%
EPS 2.54 9.50 7.49 4.83 2.26 5.95 4.05 -26.79%
DPS 0.00 4.67 0.00 0.00 0.00 2.33 0.00 -
NAPS 0.76 0.7267 0.7267 0.7133 0.7067 0.68 0.66 9.89%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 5.36 5.81 5.51 4.98 5.20 5.02 4.57 -
P/RPS 8.16 2.26 2.80 3.84 8.32 2.33 2.87 101.08%
P/EPS 140.55 40.77 49.03 68.73 153.54 56.22 75.18 51.93%
EY 0.71 2.45 2.04 1.45 0.65 1.78 1.33 -34.26%
DY 0.00 1.20 0.00 0.00 0.00 0.70 0.00 -
P/NAPS 4.70 5.33 5.06 4.65 4.91 4.92 4.62 1.15%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 28/02/23 29/11/22 29/08/22 30/05/22 24/02/22 -
Price 5.40 5.56 5.81 5.53 5.07 5.03 4.90 -
P/RPS 8.22 2.16 2.95 4.26 8.11 2.33 3.08 92.75%
P/EPS 141.60 39.01 51.70 76.33 149.70 56.33 80.61 45.73%
EY 0.71 2.56 1.93 1.31 0.67 1.78 1.24 -31.11%
DY 0.00 1.26 0.00 0.00 0.00 0.70 0.00 -
P/NAPS 4.74 5.10 5.33 5.17 4.78 4.93 4.95 -2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment