[LTKM] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 32.31%
YoY- -74.02%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 140,363 86,140 39,424 175,032 130,526 84,625 39,812 131.11%
PBT 23,007 9,053 -1,319 7,080 5,848 2,334 -701 -
Tax -7,539 -3,337 -563 -3,841 -3,400 -1,489 -358 658.36%
NP 15,468 5,716 -1,882 3,239 2,448 845 -1,059 -
-
NP to SH 15,468 5,716 -1,882 3,239 2,448 845 -1,059 -
-
Tax Rate 32.77% 36.86% - 54.25% 58.14% 63.80% - -
Total Cost 124,895 80,424 41,306 171,793 128,078 83,780 40,871 110.15%
-
Net Worth 241,993 235,488 228,983 231,585 234,187 235,488 238,090 1.08%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 1,301 - - - 1,301 - - -
Div Payout % 8.41% - - - 53.15% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 241,993 235,488 228,983 231,585 234,187 235,488 238,090 1.08%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 11.02% 6.64% -4.77% 1.85% 1.88% 1.00% -2.66% -
ROE 6.39% 2.43% -0.82% 1.40% 1.05% 0.36% -0.44% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 107.89 66.21 30.30 134.53 100.32 65.04 30.60 131.12%
EPS 11.89 4.39 -1.45 2.49 1.88 0.65 -0.81 -
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.86 1.81 1.76 1.78 1.80 1.81 1.83 1.08%
Adjusted Per Share Value based on latest NOSH - 130,104
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 98.04 60.16 27.54 122.25 91.17 59.11 27.81 131.10%
EPS 10.80 3.99 -1.31 2.26 1.71 0.59 -0.74 -
DPS 0.91 0.00 0.00 0.00 0.91 0.00 0.00 -
NAPS 1.6902 1.6448 1.5993 1.6175 1.6357 1.6448 1.6629 1.08%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.985 0.865 0.90 1.00 1.07 1.42 1.77 -
P/RPS 0.91 1.31 2.97 0.74 1.07 2.18 5.78 -70.74%
P/EPS 8.29 19.69 -62.22 40.17 56.87 218.64 -217.45 -
EY 12.07 5.08 -1.61 2.49 1.76 0.46 -0.46 -
DY 1.02 0.00 0.00 0.00 0.93 0.00 0.00 -
P/NAPS 0.53 0.48 0.51 0.56 0.59 0.78 0.97 -33.09%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 14/11/18 16/08/18 24/05/18 13/02/18 15/11/17 16/08/17 -
Price 1.32 0.825 0.92 1.01 1.02 1.30 1.49 -
P/RPS 1.22 1.25 3.04 0.75 1.02 2.00 4.87 -60.16%
P/EPS 11.10 18.78 -63.60 40.57 54.21 200.16 -183.05 -
EY 9.01 5.33 -1.57 2.46 1.84 0.50 -0.55 -
DY 0.76 0.00 0.00 0.00 0.98 0.00 0.00 -
P/NAPS 0.71 0.46 0.52 0.57 0.57 0.72 0.81 -8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment