[ABLEGRP] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -416.48%
YoY- 11.37%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 4,496 3,131 3,625 22,861 17,296 10,619 5,392 -11.38%
PBT -994 -3,510 -1,542 -50,341 -9,747 -4,758 -2,185 -40.76%
Tax -5,035 0 0 0 0 0 0 -
NP -6,029 -3,510 -1,542 -50,341 -9,747 -4,758 -2,185 96.36%
-
NP to SH -6,029 -3,510 -1,542 -50,341 -9,747 -4,758 -2,185 96.36%
-
Tax Rate - - - - - - - -
Total Cost 10,525 6,641 5,167 73,202 27,043 15,377 7,577 24.41%
-
Net Worth 48,538 55,157 51,399 43,347 86,639 88,340 80,581 -28.61%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 48,538 55,157 51,399 43,347 86,639 88,340 80,581 -28.61%
NOSH 255,466 250,714 233,636 154,812 154,714 154,983 154,964 39.42%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -134.10% -112.10% -42.54% -220.20% -56.35% -44.81% -40.52% -
ROE -12.42% -6.36% -3.00% -116.13% -11.25% -5.39% -2.71% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.76 1.25 1.55 14.77 11.18 6.85 3.48 -36.44%
EPS -0.39 -0.30 -0.66 -30.94 -6.30 -3.07 -1.41 -57.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.22 0.22 0.28 0.56 0.57 0.52 -48.79%
Adjusted Per Share Value based on latest NOSH - 154,836
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.70 1.19 1.37 8.66 6.55 4.02 2.04 -11.41%
EPS -2.28 -1.33 -0.58 -19.08 -3.69 -1.80 -0.83 95.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.209 0.1948 0.1643 0.3283 0.3348 0.3053 -28.60%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.10 0.10 0.15 0.15 0.12 0.17 0.19 -
P/RPS 5.68 8.01 9.67 1.02 1.07 2.48 5.46 2.66%
P/EPS -4.24 -7.14 -22.73 -0.46 -1.90 -5.54 -13.48 -53.65%
EY -23.60 -14.00 -4.40 -216.78 -52.50 -18.06 -7.42 115.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.68 0.54 0.21 0.30 0.37 26.98%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 29/08/12 30/05/12 28/02/12 30/11/11 26/08/11 27/05/11 -
Price 0.12 0.10 0.12 0.17 0.16 0.14 0.165 -
P/RPS 6.82 8.01 7.73 1.15 1.43 2.04 4.74 27.36%
P/EPS -5.08 -7.14 -18.18 -0.52 -2.54 -4.56 -11.70 -42.57%
EY -19.67 -14.00 -5.50 -191.28 -39.38 -21.93 -8.55 74.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.55 0.61 0.29 0.25 0.32 56.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment