[AHEALTH] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 48.69%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 69,028 34,548 122,097 94,097 61,256 30,480 108,802 0.46%
PBT 5,941 3,102 10,322 7,738 5,196 2,891 8,766 0.39%
Tax -1,413 -752 -2,218 -1,643 -1,097 -579 -180 -2.06%
NP 4,528 2,350 8,104 6,095 4,099 2,312 8,586 0.65%
-
NP to SH 4,528 2,350 8,104 6,095 4,099 2,312 8,586 0.65%
-
Tax Rate 23.78% 24.24% 21.49% 21.23% 21.11% 20.03% 2.05% -
Total Cost 64,500 32,198 113,993 88,002 57,157 28,168 100,216 0.44%
-
Net Worth 68,158 66,025 57,550 64,249 62,527 41,358 38,981 -0.56%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 2,348 - - - - -
Div Payout % - - 28.99% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 68,158 66,025 57,550 64,249 62,527 41,358 38,981 -0.56%
NOSH 43,413 43,438 39,149 43,411 43,421 33,900 33,896 -0.25%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.56% 6.80% 6.64% 6.48% 6.69% 7.59% 7.89% -
ROE 6.64% 3.56% 14.08% 9.49% 6.56% 5.59% 22.03% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 159.00 79.53 311.87 216.76 141.07 89.91 320.98 0.71%
EPS 10.43 5.41 20.70 14.04 9.44 6.82 25.33 0.90%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.52 1.47 1.48 1.44 1.22 1.15 -0.31%
Adjusted Per Share Value based on latest NOSH - 43,413
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.59 4.80 16.96 13.07 8.51 4.23 15.11 0.46%
EPS 0.63 0.33 1.13 0.85 0.57 0.32 1.19 0.64%
DPS 0.00 0.00 0.33 0.00 0.00 0.00 0.00 -
NAPS 0.0947 0.0917 0.0799 0.0892 0.0868 0.0574 0.0541 -0.56%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - - -
Price 2.29 2.30 2.72 3.02 3.76 0.00 0.00 -
P/RPS 1.44 2.89 0.87 1.39 2.67 0.00 0.00 -100.00%
P/EPS 21.96 42.51 13.14 21.51 39.83 0.00 0.00 -100.00%
EY 4.55 2.35 7.61 4.65 2.51 0.00 0.00 -100.00%
DY 0.00 0.00 2.21 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.51 1.85 2.04 2.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/08/01 23/05/01 21/02/01 22/11/00 23/08/00 21/06/00 - -
Price 2.65 2.30 2.60 3.06 3.80 0.00 0.00 -
P/RPS 1.67 2.89 0.83 1.41 2.69 0.00 0.00 -100.00%
P/EPS 25.41 42.51 12.56 21.79 40.25 0.00 0.00 -100.00%
EY 3.94 2.35 7.96 4.59 2.48 0.00 0.00 -100.00%
DY 0.00 0.00 2.31 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.51 1.77 2.07 2.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment