[AHEALTH] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 55.42%
YoY- 31.96%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 337,499 178,229 652,660 489,599 324,346 168,400 620,264 -33.42%
PBT 30,726 14,543 69,270 52,531 33,894 16,526 56,047 -33.09%
Tax -6,082 -3,129 -10,603 -10,667 -6,972 -3,305 -11,559 -34.90%
NP 24,644 11,414 58,667 41,864 26,922 13,221 44,488 -32.62%
-
NP to SH 24,623 11,399 58,581 41,777 26,880 13,181 44,459 -32.63%
-
Tax Rate 19.79% 21.52% 15.31% 20.31% 20.57% 20.00% 20.62% -
Total Cost 312,855 166,815 593,993 447,735 297,424 155,179 575,776 -33.48%
-
Net Worth 405,125 392,099 381,202 365,595 360,809 356,123 343,237 11.71%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 8,008 - 15,834 7,616 7,614 - 14,057 -31.35%
Div Payout % 32.52% - 27.03% 18.23% 28.33% - 31.62% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 405,125 392,099 381,202 365,595 360,809 356,123 343,237 11.71%
NOSH 471,124 117,661 117,546 117,431 117,146 117,146 117,146 153.53%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.30% 6.40% 8.99% 8.55% 8.30% 7.85% 7.17% -
ROE 6.08% 2.91% 15.37% 11.43% 7.45% 3.70% 12.95% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 71.64 151.82 556.44 417.83 276.87 143.75 529.48 -73.74%
EPS 5.23 9.71 49.94 35.65 22.95 11.25 37.95 -73.41%
DPS 1.70 0.00 13.50 6.50 6.50 0.00 12.00 -72.92%
NAPS 0.86 3.34 3.25 3.12 3.08 3.04 2.93 -55.93%
Adjusted Per Share Value based on latest NOSH - 117,431
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 46.87 24.75 90.64 67.99 45.04 23.39 86.14 -33.42%
EPS 3.42 1.58 8.14 5.80 3.73 1.83 6.17 -32.59%
DPS 1.11 0.00 2.20 1.06 1.06 0.00 1.95 -31.38%
NAPS 0.5626 0.5445 0.5294 0.5077 0.5011 0.4946 0.4767 11.71%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.17 8.87 7.80 8.25 6.79 5.48 5.60 -
P/RPS 3.03 5.84 1.40 1.97 2.45 3.81 1.06 101.80%
P/EPS 41.52 91.35 15.62 23.14 29.59 48.70 14.76 99.65%
EY 2.41 1.09 6.40 4.32 3.38 2.05 6.78 -49.91%
DY 0.78 0.00 1.73 0.79 0.96 0.00 2.14 -49.06%
P/NAPS 2.52 2.66 2.40 2.64 2.20 1.80 1.91 20.35%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 23/05/19 28/02/19 15/11/18 16/08/18 24/05/18 22/02/18 -
Price 2.03 8.60 8.95 8.10 7.25 5.76 4.90 -
P/RPS 2.83 5.66 1.61 1.94 2.62 4.01 0.93 110.42%
P/EPS 38.84 88.57 17.92 22.72 31.60 51.19 12.91 108.82%
EY 2.57 1.13 5.58 4.40 3.16 1.95 7.75 -52.18%
DY 0.84 0.00 1.51 0.80 0.90 0.00 2.45 -51.10%
P/NAPS 2.36 2.57 2.75 2.60 2.35 1.89 1.67 26.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment