[AHEALTH] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 40.22%
YoY- 31.76%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 518,152 337,499 178,229 652,660 489,599 324,346 168,400 111.40%
PBT 47,850 30,726 14,543 69,270 52,531 33,894 16,526 103.01%
Tax -9,084 -6,082 -3,129 -10,603 -10,667 -6,972 -3,305 96.09%
NP 38,766 24,644 11,414 58,667 41,864 26,922 13,221 104.72%
-
NP to SH 38,746 24,623 11,399 58,581 41,777 26,880 13,181 105.06%
-
Tax Rate 18.98% 19.79% 21.52% 15.31% 20.31% 20.57% 20.00% -
Total Cost 479,386 312,855 166,815 593,993 447,735 297,424 155,179 111.96%
-
Net Worth 409,992 405,125 392,099 381,202 365,595 360,809 356,123 9.83%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 8,011 8,008 - 15,834 7,616 7,614 - -
Div Payout % 20.68% 32.52% - 27.03% 18.23% 28.33% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 409,992 405,125 392,099 381,202 365,595 360,809 356,123 9.83%
NOSH 471,654 471,124 117,661 117,546 117,431 117,146 117,146 152.86%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.48% 7.30% 6.40% 8.99% 8.55% 8.30% 7.85% -
ROE 9.45% 6.08% 2.91% 15.37% 11.43% 7.45% 3.70% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 109.95 71.64 151.82 556.44 417.83 276.87 143.75 -16.35%
EPS 8.22 5.23 9.71 49.94 35.65 22.95 11.25 -18.86%
DPS 1.70 1.70 0.00 13.50 6.50 6.50 0.00 -
NAPS 0.87 0.86 3.34 3.25 3.12 3.08 3.04 -56.53%
Adjusted Per Share Value based on latest NOSH - 117,546
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 71.96 46.87 24.75 90.64 67.99 45.04 23.39 111.38%
EPS 5.38 3.42 1.58 8.14 5.80 3.73 1.83 105.08%
DPS 1.11 1.11 0.00 2.20 1.06 1.06 0.00 -
NAPS 0.5694 0.5626 0.5445 0.5294 0.5077 0.5011 0.4946 9.83%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.18 2.17 8.87 7.80 8.25 6.79 5.48 -
P/RPS 1.98 3.03 5.84 1.40 1.97 2.45 3.81 -35.33%
P/EPS 26.51 41.52 91.35 15.62 23.14 29.59 48.70 -33.30%
EY 3.77 2.41 1.09 6.40 4.32 3.38 2.05 50.04%
DY 0.78 0.78 0.00 1.73 0.79 0.96 0.00 -
P/NAPS 2.51 2.52 2.66 2.40 2.64 2.20 1.80 24.78%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 21/08/19 23/05/19 28/02/19 15/11/18 16/08/18 24/05/18 -
Price 2.40 2.03 8.60 8.95 8.10 7.25 5.76 -
P/RPS 2.18 2.83 5.66 1.61 1.94 2.62 4.01 -33.36%
P/EPS 29.19 38.84 88.57 17.92 22.72 31.60 51.19 -31.21%
EY 3.43 2.57 1.13 5.58 4.40 3.16 1.95 45.66%
DY 0.71 0.84 0.00 1.51 0.80 0.90 0.00 -
P/NAPS 2.76 2.36 2.57 2.75 2.60 2.35 1.89 28.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment