[AHEALTH] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 12.8%
YoY- 31.27%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 197,655 161,577 170,634 163,061 152,585 144,146 134,248 6.65%
PBT 25,304 18,401 18,484 16,739 16,380 10,079 17,165 6.67%
Tax -4,571 -4,028 -4,478 64 -3,581 -3,313 -3,338 5.37%
NP 20,733 14,373 14,006 16,803 12,799 6,766 13,827 6.97%
-
NP to SH 20,704 14,394 14,004 16,804 12,801 6,756 13,806 6.98%
-
Tax Rate 18.06% 21.89% 24.23% -0.38% 21.86% 32.87% 19.45% -
Total Cost 176,922 147,204 156,628 146,258 139,786 137,380 120,421 6.61%
-
Net Worth 506,770 468,317 424,170 381,202 343,237 311,608 288,179 9.85%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 42,625 13,245 9,426 8,210 7,614 7,028 7,028 35.00%
Div Payout % 205.88% 92.02% 67.31% 48.86% 59.48% 104.04% 50.91% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 506,770 468,317 424,170 381,202 343,237 311,608 288,179 9.85%
NOSH 476,249 475,089 471,914 117,546 117,146 117,146 117,146 26.30%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 10.49% 8.90% 8.21% 10.30% 8.39% 4.69% 10.30% -
ROE 4.09% 3.07% 3.30% 4.41% 3.73% 2.17% 4.79% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 41.73 34.16 36.20 139.02 130.25 123.05 114.60 -15.48%
EPS 4.37 3.04 2.97 14.33 10.93 5.77 11.79 -15.23%
DPS 9.00 2.80 2.00 7.00 6.50 6.00 6.00 6.98%
NAPS 1.07 0.99 0.90 3.25 2.93 2.66 2.46 -12.94%
Adjusted Per Share Value based on latest NOSH - 117,546
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 27.45 22.44 23.70 22.64 21.19 20.02 18.64 6.65%
EPS 2.88 2.00 1.94 2.33 1.78 0.94 1.92 6.98%
DPS 5.92 1.84 1.31 1.14 1.06 0.98 0.98 34.91%
NAPS 0.7038 0.6504 0.5891 0.5294 0.4767 0.4327 0.4002 9.85%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 2.69 3.54 2.24 7.80 5.60 4.30 3.60 -
P/RPS 6.45 10.36 6.19 5.61 4.30 3.49 3.14 12.73%
P/EPS 61.54 116.34 75.39 54.44 51.25 74.56 30.55 12.36%
EY 1.63 0.86 1.33 1.84 1.95 1.34 3.27 -10.94%
DY 3.35 0.79 0.89 0.90 1.16 1.40 1.67 12.29%
P/NAPS 2.51 3.58 2.49 2.40 1.91 1.62 1.46 9.44%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 25/02/21 19/02/20 28/02/19 22/02/18 23/02/17 25/02/16 -
Price 2.56 3.30 2.41 8.95 4.90 4.65 3.41 -
P/RPS 6.13 9.66 6.66 6.44 3.76 3.78 2.98 12.76%
P/EPS 58.56 108.45 81.11 62.47 44.84 80.63 28.93 12.45%
EY 1.71 0.92 1.23 1.60 2.23 1.24 3.46 -11.07%
DY 3.52 0.85 0.83 0.78 1.33 1.29 1.76 12.23%
P/NAPS 2.39 3.33 2.68 2.75 1.67 1.75 1.39 9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment