[AHEALTH] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 68.47%
YoY- 70.84%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 460,829 245,798 877,742 657,249 425,170 215,922 770,756 -29.09%
PBT 364,196 29,672 120,355 80,064 47,669 19,818 75,411 186.54%
Tax -10,431 -5,390 -19,384 -13,928 -8,413 -4,048 -15,975 -24.79%
NP 353,765 24,282 100,971 66,136 39,256 15,770 59,436 229.50%
-
NP to SH 353,765 24,282 100,975 66,140 39,259 15,770 59,418 229.57%
-
Tax Rate 2.86% 18.17% 16.11% 17.40% 17.65% 20.43% 21.18% -
Total Cost 107,064 221,516 776,771 591,113 385,914 200,152 711,320 -71.80%
-
Net Worth 885,728 583,445 559,642 516,949 502,607 521,010 506,770 45.24%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 17,857 - 40,313 14,227 14,224 - 54,465 -52.54%
Div Payout % 5.05% - 39.92% 21.51% 36.23% - 91.67% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 885,728 583,445 559,642 516,949 502,607 521,010 506,770 45.24%
NOSH 718,028 477,674 477,577 477,451 477,118 476,281 476,249 31.58%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 76.77% 9.88% 11.50% 10.06% 9.23% 7.30% 7.71% -
ROE 39.94% 4.16% 18.04% 12.79% 7.81% 3.03% 11.72% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 64.52 51.82 185.07 138.58 89.67 45.59 162.74 -46.12%
EPS 49.53 5.12 21.29 13.95 8.28 3.33 12.55 150.36%
DPS 2.50 0.00 8.50 3.00 3.00 0.00 11.50 -63.94%
NAPS 1.24 1.23 1.18 1.09 1.06 1.10 1.07 10.35%
Adjusted Per Share Value based on latest NOSH - 477,451
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 64.00 34.13 121.89 91.27 59.04 29.99 107.04 -29.09%
EPS 49.13 3.37 14.02 9.19 5.45 2.19 8.25 229.62%
DPS 2.48 0.00 5.60 1.98 1.98 0.00 7.56 -52.53%
NAPS 1.23 0.8103 0.7772 0.7179 0.698 0.7235 0.7038 45.23%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.37 4.08 3.52 3.16 2.70 2.88 2.69 -
P/RPS 3.67 7.87 1.90 2.28 3.01 6.32 1.65 70.64%
P/EPS 4.79 79.70 16.53 22.66 32.61 86.50 21.44 -63.28%
EY 20.90 1.25 6.05 4.41 3.07 1.16 4.66 172.70%
DY 1.05 0.00 2.41 0.95 1.11 0.00 4.28 -60.91%
P/NAPS 1.91 3.32 2.98 2.90 2.55 2.62 2.51 -16.69%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 22/02/23 16/11/22 16/08/22 18/05/22 23/02/22 -
Price 2.53 4.16 3.39 3.39 3.10 3.05 2.56 -
P/RPS 3.92 8.03 1.83 2.45 3.46 6.69 1.57 84.35%
P/EPS 5.11 81.27 15.92 24.31 37.44 91.61 20.41 -60.37%
EY 19.58 1.23 6.28 4.11 2.67 1.09 4.90 152.45%
DY 0.99 0.00 2.51 0.88 0.97 0.00 4.49 -63.60%
P/NAPS 2.04 3.38 2.87 3.11 2.92 2.77 2.39 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment