[AHEALTH] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 17.4%
YoY- 63.52%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 916,666 854,904 734,678 707,786 681,213 642,184 611,825 6.96%
PBT 434,964 105,368 68,508 70,257 64,589 68,911 49,746 43.50%
Tax -22,201 -18,499 -15,432 -14,613 -9,020 -14,248 -11,291 11.92%
NP 412,763 86,869 53,076 55,644 55,569 54,663 38,455 48.49%
-
NP to SH 412,763 86,844 53,108 55,631 55,550 54,578 38,414 48.52%
-
Tax Rate 5.10% 17.56% 22.53% 20.80% 13.97% 20.68% 22.70% -
Total Cost 503,903 768,035 681,602 652,142 625,644 587,521 573,370 -2.12%
-
Net Worth 900,049 516,949 487,811 454,102 409,992 365,595 330,351 18.17%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 43,942 56,850 25,081 17,458 16,218 15,228 13,471 21.77%
Div Payout % 10.65% 65.46% 47.23% 31.38% 29.20% 27.90% 35.07% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 900,049 516,949 487,811 454,102 409,992 365,595 330,351 18.17%
NOSH 718,137 477,451 476,179 474,939 471,654 117,431 117,146 35.26%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 45.03% 10.16% 7.22% 7.86% 8.16% 8.51% 6.29% -
ROE 45.86% 16.80% 10.89% 12.25% 13.55% 14.93% 11.63% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 128.33 180.26 155.13 149.63 144.55 548.04 522.28 -20.85%
EPS 57.78 18.31 11.21 11.76 11.79 46.58 32.79 9.89%
DPS 6.15 12.00 5.30 3.70 3.44 13.00 11.50 -9.90%
NAPS 1.26 1.09 1.03 0.96 0.87 3.12 2.82 -12.55%
Adjusted Per Share Value based on latest NOSH - 477,451
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 127.30 118.72 102.03 98.29 94.60 89.18 84.97 6.96%
EPS 57.32 12.06 7.38 7.73 7.71 7.58 5.33 48.54%
DPS 6.10 7.89 3.48 2.42 2.25 2.11 1.87 21.77%
NAPS 1.2499 0.7179 0.6774 0.6306 0.5694 0.5077 0.4588 18.17%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 2.50 3.16 2.81 3.24 2.18 8.25 5.10 -
P/RPS 1.95 1.75 1.81 2.17 1.51 1.51 0.98 12.14%
P/EPS 4.33 17.26 25.06 27.55 18.49 17.71 15.55 -19.18%
EY 23.11 5.79 3.99 3.63 5.41 5.65 6.43 23.75%
DY 2.46 3.80 1.89 1.14 1.58 1.58 2.25 1.49%
P/NAPS 1.98 2.90 2.73 3.38 2.51 2.64 1.81 1.50%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 16/11/22 17/11/21 19/11/20 21/11/19 15/11/18 14/11/17 -
Price 2.39 3.39 2.67 3.60 2.40 8.10 5.50 -
P/RPS 1.86 1.88 1.72 2.41 1.66 1.48 1.05 9.99%
P/EPS 4.14 18.51 23.81 30.61 20.36 17.39 16.77 -20.78%
EY 24.18 5.40 4.20 3.27 4.91 5.75 5.96 26.27%
DY 2.57 3.54 1.99 1.03 1.43 1.60 2.09 3.50%
P/NAPS 1.90 3.11 2.59 3.75 2.76 2.60 1.95 -0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment