[AHEALTH] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 48.95%
YoY- 83.15%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 238,735 215,031 209,248 182,557 174,728 159,270 155,946 7.34%
PBT 29,081 334,524 27,851 16,120 16,341 16,183 17,368 8.96%
Tax -5,438 -5,041 -4,365 -3,297 -3,411 -2,953 -3,667 6.78%
NP 23,643 329,483 23,486 12,823 12,930 13,230 13,701 9.51%
-
NP to SH 23,643 329,483 23,489 12,825 13,034 13,224 13,699 9.51%
-
Tax Rate 18.70% 1.51% 15.67% 20.45% 20.87% 18.25% 21.11% -
Total Cost 215,092 -114,452 185,762 169,734 161,798 146,040 142,245 7.12%
-
Net Worth 808,150 885,728 502,607 478,178 444,145 405,125 360,809 14.37%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 21,455 17,857 14,224 11,836 8,032 8,008 7,614 18.82%
Div Payout % 90.75% 5.42% 60.56% 92.29% 61.63% 60.56% 55.58% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 808,150 885,728 502,607 478,178 444,145 405,125 360,809 14.37%
NOSH 719,651 718,028 477,118 475,679 473,649 471,124 117,146 35.29%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.90% 153.23% 11.22% 7.02% 7.40% 8.31% 8.79% -
ROE 2.93% 37.20% 4.67% 2.68% 2.93% 3.26% 3.80% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 33.38 30.10 44.13 38.56 36.98 33.81 133.12 -20.57%
EPS 3.31 46.13 4.95 2.71 2.76 2.81 11.69 -18.95%
DPS 3.00 2.50 3.00 2.50 1.70 1.70 6.50 -12.08%
NAPS 1.13 1.24 1.06 1.01 0.94 0.86 3.08 -15.37%
Adjusted Per Share Value based on latest NOSH - 477,118
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 33.15 29.86 29.06 25.35 24.27 22.12 21.66 7.34%
EPS 3.28 45.76 3.26 1.78 1.81 1.84 1.90 9.51%
DPS 2.98 2.48 1.98 1.64 1.12 1.11 1.06 18.78%
NAPS 1.1223 1.23 0.698 0.6641 0.6168 0.5626 0.5011 14.36%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.85 2.37 2.70 3.13 2.80 2.17 6.79 -
P/RPS 8.54 7.87 6.12 8.12 7.57 6.42 5.10 8.96%
P/EPS 86.21 5.14 54.50 115.55 101.50 77.30 58.06 6.80%
EY 1.16 19.46 1.83 0.87 0.99 1.29 1.72 -6.34%
DY 1.05 1.05 1.11 0.80 0.61 0.78 0.96 1.50%
P/NAPS 2.52 1.91 2.55 3.10 2.98 2.52 2.20 2.28%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 23/08/23 16/08/22 19/08/21 26/08/20 21/08/19 16/08/18 -
Price 2.72 2.53 3.10 2.90 3.72 2.03 7.25 -
P/RPS 8.15 8.40 7.02 7.52 10.06 6.00 5.45 6.93%
P/EPS 82.28 5.48 62.58 107.06 134.85 72.31 62.00 4.82%
EY 1.22 18.23 1.60 0.93 0.74 1.38 1.61 -4.51%
DY 1.10 0.99 0.97 0.86 0.46 0.84 0.90 3.39%
P/NAPS 2.41 2.04 2.92 2.87 3.96 2.36 2.35 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment