[UNIMECH] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 107.09%
YoY- 17.38%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 27,765 123,706 98,793 64,169 31,212 111,544 81,749 -51.28%
PBT 3,540 19,936 16,114 10,536 4,970 18,417 12,809 -57.53%
Tax -898 -5,928 -5,049 -3,115 -1,366 -4,461 -3,704 -61.08%
NP 2,642 14,008 11,065 7,421 3,604 13,956 9,105 -56.13%
-
NP to SH 2,464 12,826 10,152 6,807 3,287 14,253 9,002 -57.80%
-
Tax Rate 25.37% 29.74% 31.33% 29.57% 27.48% 24.22% 28.92% -
Total Cost 25,123 109,698 87,728 56,748 27,608 97,588 72,644 -50.69%
-
Net Worth 129,359 125,552 124,435 123,315 119,864 115,692 110,680 10.94%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 4,558 4,923 - 4,932 4,942 3,076 - -
Div Payout % 185.00% 38.39% - 72.46% 150.38% 21.59% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 129,359 125,552 124,435 123,315 119,864 115,692 110,680 10.94%
NOSH 123,200 123,090 123,203 123,315 123,571 123,077 122,978 0.12%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.52% 11.32% 11.20% 11.56% 11.55% 12.51% 11.14% -
ROE 1.90% 10.22% 8.16% 5.52% 2.74% 12.32% 8.13% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.54 100.50 80.19 52.04 25.26 90.63 66.47 -51.34%
EPS 2.00 10.42 8.24 5.52 2.66 11.58 7.32 -57.86%
DPS 3.70 4.00 0.00 4.00 4.00 2.50 0.00 -
NAPS 1.05 1.02 1.01 1.00 0.97 0.94 0.90 10.81%
Adjusted Per Share Value based on latest NOSH - 123,076
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.49 77.92 62.22 40.42 19.66 70.26 51.49 -51.28%
EPS 1.55 8.08 6.39 4.29 2.07 8.98 5.67 -57.84%
DPS 2.87 3.10 0.00 3.11 3.11 1.94 0.00 -
NAPS 0.8148 0.7908 0.7838 0.7767 0.755 0.7287 0.6971 10.95%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.66 0.67 0.72 0.75 0.80 0.83 0.79 -
P/RPS 2.93 0.67 0.90 1.44 3.17 0.92 1.19 82.23%
P/EPS 33.00 6.43 8.74 13.59 30.08 7.17 10.79 110.55%
EY 3.03 15.55 11.44 7.36 3.33 13.95 9.27 -52.51%
DY 5.61 5.97 0.00 5.33 5.00 3.01 0.00 -
P/NAPS 0.63 0.66 0.71 0.75 0.82 0.88 0.88 -19.95%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 26/11/08 28/08/08 28/05/08 29/02/08 28/11/07 -
Price 0.78 0.70 0.68 0.72 0.79 0.81 0.82 -
P/RPS 3.46 0.70 0.85 1.38 3.13 0.89 1.23 99.14%
P/EPS 39.00 6.72 8.25 13.04 29.70 6.99 11.20 129.56%
EY 2.56 14.89 12.12 7.67 3.37 14.30 8.93 -56.49%
DY 4.74 5.71 0.00 5.56 5.06 3.09 0.00 -
P/NAPS 0.74 0.69 0.67 0.72 0.81 0.86 0.91 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment