[EUROSP] QoQ Cumulative Quarter Result on 28-Feb-2014 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 29.14%
YoY- 88.99%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 29,263 15,160 65,195 50,504 34,582 17,118 60,902 -38.62%
PBT 180 489 6,846 4,698 3,412 1,444 3,674 -86.58%
Tax -52 -117 -1,172 -665 -289 116 -437 -75.77%
NP 128 372 5,674 4,033 3,123 1,560 3,237 -88.37%
-
NP to SH 128 372 5,674 4,033 3,123 1,560 3,237 -88.37%
-
Tax Rate 28.89% 23.93% 17.12% 14.15% 8.47% -8.03% 11.89% -
Total Cost 29,135 14,788 59,521 46,471 31,459 15,558 57,665 -36.53%
-
Net Worth 47,571 48,121 47,752 46,108 45,198 43,634 42,075 8.52%
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 47,571 48,121 47,752 46,108 45,198 43,634 42,075 8.52%
NOSH 44,137 44,421 44,421 44,421 44,421 44,421 44,421 -0.42%
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 0.44% 2.45% 8.70% 7.99% 9.03% 9.11% 5.32% -
ROE 0.27% 0.77% 11.88% 8.75% 6.91% 3.58% 7.69% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 66.30 34.13 146.77 113.69 77.85 38.54 137.10 -38.36%
EPS 0.29 0.84 12.77 9.08 7.03 3.51 7.29 -88.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0778 1.0833 1.075 1.038 1.0175 0.9823 0.9472 8.98%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 65.88 34.13 146.77 113.69 77.85 38.54 137.10 -38.62%
EPS 0.29 0.84 12.77 9.08 7.03 3.51 7.29 -88.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0709 1.0833 1.075 1.038 1.0175 0.9823 0.9472 8.51%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.70 1.01 0.80 0.69 0.545 0.475 0.415 -
P/RPS 1.06 2.96 0.55 0.61 0.70 1.23 0.30 131.80%
P/EPS 241.38 120.61 6.26 7.60 7.75 13.53 5.69 1113.58%
EY 0.41 0.83 15.97 13.16 12.90 7.39 17.56 -91.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.93 0.74 0.66 0.54 0.48 0.44 29.67%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 26/01/15 29/09/14 18/07/14 28/04/14 13/01/14 28/10/13 29/07/13 -
Price 0.88 0.945 0.88 0.88 0.69 0.475 0.42 -
P/RPS 1.33 2.77 0.60 0.77 0.89 1.23 0.31 163.80%
P/EPS 303.45 112.84 6.89 9.69 9.81 13.53 5.76 1301.93%
EY 0.33 0.89 14.52 10.32 10.19 7.39 17.35 -92.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.87 0.82 0.85 0.68 0.48 0.44 51.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment